Filsam Translator ApS
CVR number: 40157433
Børupvej 73, 8310 Tranbjerg J
filsamtranslator@outlook.dk
tel: 51886322
www.filsamtranslator.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 786.38 | 746.91 | 920.41 |
| External services | - 154.29 | - 403.83 | - 301.68 |
| Gross profit | 632.08 | 343.09 | 618.73 |
| Wages and salaries | - 563.49 | - 983.62 | - 992.38 |
| EBIT | 68.60 | - 640.53 | - 373.66 |
| Other financial income | 346.35 | 47.48 | |
| Other financial expenses | -1.13 | -3.36 | -3.10 |
| Pre-tax profit | 67.47 | - 297.54 | - 329.27 |
| Net earnings | 67.47 | - 297.54 | - 329.27 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 180.58 | ||
| Short term receivables total | 180.58 | ||
| Cash and bank deposits | 8.93 | 103.04 | |
| Cash and cash equivalents | 8.93 | 103.04 | |
| Balance sheet total (assets) | 180.58 | 8.93 | 103.04 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 0.00 | 3.00 | 40.00 |
| Retained earnings | -0.00 | 111.28 | - 186.25 |
| Profit of the financial year | 67.47 | - 297.54 | - 329.27 |
| Shareholders equity total | 67.47 | - 183.25 | - 475.52 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 6.00 | ||
| Current owed to participating | 7.00 | ||
| Other non-interest bearing current liabilities | 100.11 | 192.18 | 578.56 |
| Current liabilities total | 113.11 | 192.18 | 578.56 |
| Balance sheet total (liabilities) | 180.58 | 8.93 | 103.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.