Inventa A/S — Credit Rating and Financial Key Figures
CVR number: 15179945
Industrivej 1, Rødding 7860 Spøttrup
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 439.26 | 75.45 | 3 012.84 | 18 739.09 | 26 373.79 |
| Employee benefit expenses | -4 615.70 | -21 114.36 | -26 045.41 | ||
| Other operating expenses | -0.48 | -14.77 | |||
| Total depreciation | -11.10 | - 250.55 | - 779.92 | - 917.74 | |
| EBIT | 428.16 | 75.45 | -1 853.88 | -3 155.18 | - 604.13 |
| Other financial income | 112.50 | 136.68 | 6 844.03 | 1.98 | 0.03 |
| Other financial expenses | - 175.41 | - 177.63 | - 484.36 | -1 590.02 | -1 844.06 |
| Net income from associates (fin.) | 681.04 | -2 842.85 | -4 483.84 | -78.17 | 19.67 |
| Pre-tax profit | 1 046.30 | -2 808.36 | 22.91 | -4 821.39 | -2 428.50 |
| Income taxes | -80.17 | -8.01 | 41.00 | 1 038.15 | 511.12 |
| Net earnings | 966.13 | -2 816.37 | 63.91 | -3 783.24 | -1 917.38 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Goodwill | 3 481.98 | 2 501.70 | 2 218.54 | ||
| Intangible assets total | 3 481.98 | 2 501.70 | 2 218.54 | ||
| Land and waters | 13 912.38 | 14 068.52 | 13 998.83 | ||
| Buildings | 1 031.04 | 1 417.05 | 1 596.35 | ||
| Machinery and equipment | 8 054.87 | 8 068.75 | 7 862.86 | ||
| Tangible assets total | 22 998.30 | 23 554.32 | 23 458.04 | ||
| Holdings in group member companies | 5 420.21 | 2 577.36 | 163.57 | 60.61 | 80.27 |
| Investments total | 5 420.21 | 2 577.36 | 163.57 | 60.61 | 80.27 |
| Non-curr. owed by group member comp. | 2 000.00 | 2 000.00 | |||
| Long term receivables total | 2 000.00 | 2 000.00 | |||
| Raw materials and consumables | 6 036.43 | 5 689.64 | 8 809.92 | ||
| Inventories total | 6 036.43 | 5 689.64 | 8 809.92 | ||
| Current trade debtors | 144.22 | 5 895.76 | 7 413.23 | 9 959.54 | |
| Current amounts owed by group member comp. | 131.07 | 318.64 | 0.36 | 5.66 | |
| Prepayments and accrued income | 284.42 | 590.78 | 467.21 | ||
| Current other receivables | 6.00 | 16.98 | 2 876.66 | 6 704.01 | 12 101.22 |
| Current deferred tax assets | 370.00 | 362.00 | 403.00 | 1 428.17 | 1 952.27 |
| Short term receivables total | 651.28 | 697.62 | 9 459.84 | 16 136.56 | 24 485.91 |
| Cash and bank deposits | 384.16 | 205.77 | 682.97 | 1.69 | 1.60 |
| Cash and cash equivalents | 384.16 | 205.77 | 682.97 | 1.69 | 1.60 |
| Balance sheet total (assets) | 8 455.65 | 5 480.75 | 42 823.09 | 47 944.52 | 59 054.28 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 660.99 | 1 627.12 | 810.75 | 874.66 | -2 908.58 |
| Profit of the financial year | 966.13 | -2 816.37 | 63.91 | -3 783.24 | -1 917.38 |
| Shareholders equity total | 2 327.12 | - 689.25 | 1 874.66 | -1 908.58 | -3 825.96 |
| Non-current loans from credit institutions | 19 123.26 | 17 014.99 | 16 313.74 | ||
| Non-current leasing loans | 853.71 | 1 000.84 | 933.23 | ||
| Non-current other liabilities | 5 937.33 | 6 114.96 | 1 491.53 | 2 601.63 | |
| Non-current liabilities total | 5 937.33 | 6 114.96 | 19 976.97 | 19 507.36 | 19 848.60 |
| Current loans from credit institutions | 14 299.94 | 16 388.31 | 15 692.30 | ||
| Advances received | 768.98 | 2 582.97 | 4 942.11 | ||
| Current trade creditors | 40.00 | 40.00 | 1 294.38 | 2 402.07 | 4 169.25 |
| Current owed to group member | 13.78 | 15.04 | 16.94 | ||
| Short-term deferred tax liabilities | 80.17 | ||||
| Other non-interest bearing current liabilities | 57.26 | 4 591.21 | 8 972.39 | 18 227.98 | |
| Current liabilities total | 191.21 | 55.04 | 20 971.46 | 30 345.74 | 43 031.64 |
| Balance sheet total (liabilities) | 8 455.65 | 5 480.75 | 42 823.09 | 47 944.52 | 59 054.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.