RML Transport ApS — Credit Rating and Financial Key Figures
CVR number: 39445735
Egeskovvej 9, 2665 Vallensbæk Strand
carsten@brodrene-nielsen.dk
tel: 53674921
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 407.36 | 290.21 | ||
External services | -39.61 | -40.51 | ||
Gross profit | 367.76 | 249.70 | 761.35 | 1 696.18 |
Employee benefit expenses | - 340.56 | - 357.87 | - 769.90 | -1 105.29 |
EBIT | 27.20 | - 108.17 | -8.55 | 590.89 |
Other financial expenses | -0.99 | -1.13 | ||
Pre-tax profit | 27.20 | - 109.16 | -8.55 | 589.77 |
Income taxes | -5.98 | |||
Net earnings | 21.22 | - 109.16 | -8.55 | 589.77 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 321.85 | |||
Tangible assets total | 321.85 | |||
Holdings in group member companies | 15.00 | |||
Other non-current investments | -25.51 | |||
Investments total | 15.00 | -25.51 | ||
Non-current loans receivable | 25.51 | |||
Long term receivables total | 25.51 | |||
Inventories total | ||||
Current trade debtors | 106.90 | |||
Current other receivables | 254.51 | |||
Short term receivables total | 106.90 | 254.51 | ||
Cash and bank deposits | 4.20 | 2.53 | 126.61 | 2.22 |
Cash and cash equivalents | 4.20 | 2.53 | 126.61 | 2.22 |
Balance sheet total (assets) | 126.09 | 2.53 | 126.61 | 578.58 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 21.22 | -87.94 | -96.49 | |
Profit of the financial year | 21.22 | - 109.16 | -8.55 | 589.77 |
Shareholders equity total | 71.22 | -37.94 | -46.49 | 543.27 |
Provisions | 0.00 | |||
Capital loans | 40.47 | |||
Non-current liabilities total | 40.47 | |||
Current trade creditors | 12.81 | |||
Short-term deferred tax liabilities | 5.98 | |||
Other non-interest bearing current liabilities | 36.08 | 40.47 | 132.63 | 35.30 |
Current liabilities total | 54.88 | 40.47 | 132.63 | 35.30 |
Balance sheet total (liabilities) | 126.09 | 2.53 | 126.61 | 578.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.