Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 13.49 |
| Costs of manufacturing | -16.19 |
| Gross profit | -4.70 |
| Costs of management | -2.00 |
| Total depreciation | -17.60 |
| EBIT | -22.29 |
| Pre-tax profit | -22.29 |
| Net earnings | -22.29 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 20.52 |
| Cash and cash equivalents | 20.52 |
| Balance sheet total (assets) | 20.52 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -22.29 |
| Shareholders equity total | 17.70 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 2.81 |
| Current liabilities total | 2.81 |
| Balance sheet total (liabilities) | 20.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.