UDLEJNINGSSELSKABET AF 27/7 2009 ApS — Credit Rating and Financial Key Figures
CVR number: 32294294
Havrevej 10, 8586 Ørum Djurs
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 106.91 | 111.63 | 161.94 | 48.02 | 2.89 |
Total depreciation | - 626.35 | - 273.09 | - 264.68 | -27.25 | |
EBIT | - 519.44 | - 161.46 | - 102.74 | 20.77 | 2.89 |
Other financial income | 2.72 | 21.02 | 26.05 | 41.28 | 43.94 |
Other financial expenses | -0.33 | -0.00 | -0.00 | -0.01 | -0.16 |
Pre-tax profit | - 517.05 | - 140.44 | -76.70 | 62.04 | 46.66 |
Income taxes | 113.75 | 30.90 | 16.87 | -13.64 | -10.16 |
Net earnings | - 403.30 | - 109.55 | -59.82 | 48.40 | 36.50 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 217.14 | 531.96 | 267.28 | ||
Tangible assets total | 1 217.14 | 531.96 | 267.28 | ||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 63.17 | 610.28 | 839.55 | 1 146.09 | 1 129.97 |
Short term receivables total | 63.17 | 610.28 | 839.55 | 1 146.09 | 1 129.97 |
Cash and bank deposits | 1.13 | 2.17 | 1.66 | ||
Cash and cash equivalents | 1.13 | 2.17 | 1.66 | ||
Balance sheet total (assets) | 1 281.45 | 1 144.40 | 1 108.50 | 1 146.09 | 1 129.97 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 1 477.81 | 1 074.51 | 964.96 | 905.14 | 953.54 |
Profit of the financial year | - 403.30 | - 109.55 | -59.82 | 48.40 | 36.50 |
Shareholders equity total | 1 199.51 | 1 089.97 | 1 030.14 | 1 078.54 | 1 115.05 |
Provisions | 67.66 | 36.76 | 19.89 | ||
Non-current liabilities total | |||||
Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 12.50 |
Other non-interest bearing current liabilities | 4.28 | 7.67 | 48.46 | 57.55 | 2.43 |
Current liabilities total | 14.28 | 17.67 | 58.46 | 67.55 | 14.93 |
Balance sheet total (liabilities) | 1 281.45 | 1 144.40 | 1 108.50 | 1 146.09 | 1 129.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.