Dansk Trader Laug ApS — Credit Rating and Financial Key Figures
CVR number: 38888927
Krügersvej 2 A, 5000 Odense C
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 11 985.83 | |||
External services | -9 101.06 | |||
Gross profit | -8.00 | 179.63 | 1 559.11 | 2 884.77 |
Employee benefit expenses | -50.00 | - 332.26 | -1 051.13 | |
EBIT | -8.00 | 129.63 | 1 226.85 | 1 833.64 |
Other financial income | 0.41 | |||
Other financial expenses | -0.03 | -19.25 | -11.84 | |
Reduction non-current investment assets | - 250.00 | |||
Net income from associates (fin.) | -50.00 | |||
Pre-tax profit | - 308.00 | 129.60 | 1 208.01 | 1 821.80 |
Income taxes | -28.58 | - 277.86 | - 400.79 | |
Net earnings | - 308.00 | 101.02 | 930.15 | 1 421.01 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 25.98 | 125.98 | 560.55 |
Inventories total | 25.98 | 125.98 | 560.55 |
Current trade debtors | 32.88 | 508.42 | 490.68 |
Current amounts owed by group member comp. | 346.25 | 299.49 | |
Prepayments and accrued income | 9.80 | ||
Current other receivables | 1 246.38 | 652.80 | |
Short term receivables total | 32.88 | 2 110.84 | 1 442.97 |
Cash and bank deposits | 175.95 | 3 513.49 | 1 153.42 |
Cash and cash equivalents | 175.95 | 3 513.49 | 1 153.42 |
Balance sheet total (assets) | 234.82 | 5 750.31 | 3 156.95 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 308.00 | - 206.98 | 723.17 | |
Profit of the financial year | - 308.00 | 101.02 | 930.15 | 1 421.01 |
Shareholders equity total | - 258.00 | - 156.98 | 773.17 | 2 194.17 |
Non-current liabilities total | ||||
Current trade creditors | 8.00 | 26.67 | 954.65 | |
Short-term deferred tax liabilities | 28.58 | 277.86 | 400.79 | |
Other non-interest bearing current liabilities | 250.00 | 336.55 | 3 744.63 | 561.98 |
Current liabilities total | 258.00 | 391.80 | 4 977.14 | 962.77 |
Balance sheet total (liabilities) | 234.82 | 5 750.31 | 3 156.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.