GM 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 41202025
Strøget 26 A, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 180.36 | 825.61 |
Employee benefit expenses | - 418.34 | -1 316.63 |
Total depreciation | -50.67 | -91.92 |
EBIT | - 288.65 | - 582.95 |
Other financial income | 12.98 | |
Other financial expenses | -22.97 | -84.99 |
Pre-tax profit | - 311.63 | - 654.96 |
Income taxes | 61.90 | 4.10 |
Net earnings | - 249.72 | - 650.86 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Buildings | 428.78 | 370.97 |
Machinery and equipment | 110.24 | 76.13 |
Tangible assets total | 539.02 | 447.10 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 110.00 | 110.00 |
Inventories total | 110.00 | 110.00 |
Current trade debtors | 8.42 | 7.84 |
Current amounts owed by group member comp. | 5.00 | |
Prepayments and accrued income | 7.21 | 5.04 |
Current other receivables | 69.49 | 9.62 |
Current deferred tax assets | 61.90 | 66.00 |
Short term receivables total | 147.02 | 93.50 |
Cash and bank deposits | 9.52 | 218.56 |
Cash and cash equivalents | 9.52 | 218.56 |
Balance sheet total (assets) | 805.56 | 869.16 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 249.72 | |
Profit of the financial year | - 249.72 | - 650.86 |
Shareholders equity total | - 209.72 | - 860.58 |
Non-current loans from credit institutions | 583.33 | |
Non-current liabilities total | 583.33 | |
Current loans from credit institutions | 779.76 | 709.90 |
Current trade creditors | 26.21 | 38.56 |
Current owed to participating | 75.00 | 25.13 |
Other non-interest bearing current liabilities | 134.31 | 372.82 |
Current liabilities total | 1 015.28 | 1 146.41 |
Balance sheet total (liabilities) | 805.56 | 869.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.