ART FOR LIVING ApS
CVR number: 39578484
Dronninglundvej 9, 2720 Vanløse
lerfeldtbjerker@me.com
Bjerker.com
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 14.07 | 39.31 |
| EBIT | 14.07 | 39.31 |
| Other financial expenses | -0.17 | -0.38 |
| Pre-tax profit | 13.90 | 38.93 |
| Income taxes | -3.08 | -8.65 |
| Net earnings | 10.82 | 30.29 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 86.62 | 59.81 |
| Inventories total | 86.62 | 59.81 |
| Current trade debtors | 10.47 | 4.00 |
| Prepayments and accrued income | 0.22 | 16.63 |
| Current other receivables | 41.07 | |
| Short term receivables total | 51.77 | 20.63 |
| Cash and bank deposits | 1.42 | 3.21 |
| Cash and cash equivalents | 1.42 | 3.21 |
| Balance sheet total (assets) | 139.80 | 83.64 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Other reserves | 10.82 | 40.00 |
| Retained earnings | -10.82 | -29.18 |
| Profit of the financial year | 10.82 | 30.29 |
| Shareholders equity total | 10.82 | 41.11 |
| Non-current liabilities total | ||
| Current trade creditors | 2.50 | 0.50 |
| Current owed to participating | 115.50 | 16.11 |
| Short-term deferred tax liabilities | 3.23 | 12.25 |
| Other non-interest bearing current liabilities | 7.75 | 13.67 |
| Current liabilities total | 128.98 | 42.53 |
| Balance sheet total (liabilities) | 139.80 | 83.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.