SEEDS Viborg ApS — Credit Rating and Financial Key Figures
CVR number: 39591766
Gravene 4, 8800 Viborg
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 780.92 | 694.89 | 463.71 |
Employee benefit expenses | - 687.19 | - 612.76 | - 603.62 |
Total depreciation | -32.63 | -41.33 | -41.33 |
EBIT | 61.09 | 40.81 | - 181.23 |
Other financial expenses | -49.90 | -39.62 | -30.00 |
Pre-tax profit | 11.19 | 1.19 | - 211.23 |
Income taxes | -3.40 | -1.10 | 46.20 |
Net earnings | 7.79 | 0.09 | - 165.03 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 34.00 | 25.67 | 17.35 |
Machinery and equipment | 184.00 | 151.00 | 118.00 |
Tangible assets total | 218.00 | 176.67 | 135.35 |
Other receivables | 33.71 | 33.71 | 33.71 |
Investments total | 33.71 | 33.71 | 33.71 |
Long term receivables total | |||
Finished products/goods | 746.64 | 717.96 | 807.33 |
Inventories total | 746.64 | 717.96 | 807.33 |
Current trade debtors | 6.87 | ||
Prepayments and accrued income | 10.00 | 7.40 | |
Current other receivables | 23.46 | 21.34 | |
Current deferred tax assets | 41.70 | ||
Short term receivables total | 6.87 | 33.46 | 70.44 |
Cash and bank deposits | 2.00 | 2.00 | 2.00 |
Cash and cash equivalents | 2.00 | 2.00 | 2.00 |
Balance sheet total (assets) | 1 007.22 | 963.80 | 1 048.82 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 7.79 | 7.88 | |
Profit of the financial year | 7.79 | 0.09 | - 165.03 |
Shareholders equity total | 57.79 | 57.88 | - 107.15 |
Provisions | 3.40 | 4.50 | |
Non-current liabilities total | |||
Current loans from credit institutions | 551.59 | 513.71 | 592.97 |
Current trade creditors | 95.27 | 102.61 | 236.49 |
Current owed to participating | 8.66 | ||
Other non-interest bearing current liabilities | 290.50 | 285.10 | 326.51 |
Current liabilities total | 946.03 | 901.42 | 1 155.97 |
Balance sheet total (liabilities) | 1 007.22 | 963.80 | 1 048.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.