Ergoterapeut Mette Thomsen ApS — Credit Rating and Financial Key Figures
CVR number: 38854658
Oktobervej 4, 9270 Klarup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 189.53 | 711.00 | 951.81 | 1 031.88 |
Employee benefit expenses | - 153.10 | - 475.96 | - 655.25 | - 791.14 |
Total depreciation | -18.69 | -5.03 | ||
EBIT | 36.43 | 235.04 | 277.87 | 235.71 |
Other financial expenses | -0.22 | -16.70 | -17.50 | |
Pre-tax profit | 36.43 | 234.82 | 261.17 | 218.21 |
Income taxes | -8.19 | -52.14 | -60.14 | -49.82 |
Net earnings | 28.24 | 182.67 | 201.03 | 168.39 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 448.63 | 477.13 | ||
Tangible assets total | 448.63 | 477.13 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 20.07 | 130.39 | 117.71 | 124.12 |
Prepayments and accrued income | 34.58 | |||
Current other receivables | 24.30 | 12.97 | ||
Short term receivables total | 44.37 | 177.94 | 117.71 | 124.12 |
Cash and bank deposits | 76.78 | 86.70 | 148.49 | 228.99 |
Cash and cash equivalents | 76.78 | 86.70 | 148.49 | 228.99 |
Balance sheet total (assets) | 121.16 | 264.64 | 714.84 | 830.24 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 57.20 | |||
Retained earnings | -25.76 | 46.32 | 77.15 | |
Profit of the financial year | 28.24 | 182.67 | 201.03 | 168.39 |
Shareholders equity total | 78.24 | 206.92 | 297.35 | 352.74 |
Non-current loans from credit institutions | 316.90 | 284.11 | ||
Non-current liabilities total | 316.90 | 284.11 | ||
Current loans from credit institutions | 17.00 | |||
Current trade creditors | 42.85 | |||
Current owed to participating | 9.31 | |||
Short-term deferred tax liabilities | 8.19 | 22.14 | 18.14 | 35.83 |
Other non-interest bearing current liabilities | 25.41 | 35.58 | 82.45 | 97.71 |
Current liabilities total | 42.91 | 57.73 | 100.59 | 193.39 |
Balance sheet total (liabilities) | 121.16 | 264.64 | 714.84 | 830.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.