VED AMAGERBANEN 29 ApS — Credit Rating and Financial Key Figures
CVR number: 29510946
Faaborgvej 248 B, Dyrup 5250 Odense SV
regnskab@rangstrup.com
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -70.09 | -44.37 | - 142.94 | 2 552.93 |
| EBIT | -70.09 | -44.37 | - 142.94 | 2 552.93 |
| Other financial income | 7.02 | 45.58 | 244.02 | 10 655.15 |
| Other financial expenses | - 873.71 | - 181.17 | -2 601.23 | -14 449.12 |
| Net income from associates (fin.) | - 136.67 | 712.49 | 2 588.69 | |
| Pre-tax profit | - 936.77 | - 316.62 | -1 787.67 | 1 347.65 |
| Income taxes | 206.09 | 39.38 | 549.81 | 74.58 |
| Net earnings | - 730.68 | - 277.25 | -1 237.86 | 1 422.24 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 63 693.00 | 77 500.00 | 123 946.60 | 61 741.47 |
| Advance payments and construction in progress | 1 981.64 | 2 484.79 | ||
| Other tangible assets | -2 484.79 | |||
| Tangible assets total | 65 674.64 | 77 500.00 | 123 946.60 | 61 741.47 |
| Holdings in group member companies | 25 740.87 | 26 453.36 | 29 042.05 | |
| Investments total | 25 740.87 | 26 453.36 | 29 042.05 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 2 142.70 | 1 637.65 | 49 643.66 | 211 613.39 |
| Current other receivables | - 369.24 | 163.12 | 1 025.30 | 470.49 |
| Current deferred tax assets | 1 294.88 | 682.08 | 2 331.03 | 2 329.02 |
| Short term receivables total | 3 068.34 | 2 482.85 | 52 999.99 | 214 412.90 |
| Cash and bank deposits | 121.98 | 265.61 | 103 265.67 | 18 942.68 |
| Cash and cash equivalents | 121.98 | 265.61 | 103 265.67 | 18 942.68 |
| Balance sheet total (assets) | 68 864.95 | 105 989.33 | 306 665.62 | 324 139.09 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 |
| Asset revaluation reserve | 25 335.80 | 31 926.81 | 31 926.81 | 1 788.99 |
| Other reserves | 10 953.63 | 11 666.12 | 14 254.81 | |
| Retained earnings | 3 826.88 | 3 232.86 | 2 243.13 | 17 413.03 |
| Profit of the financial year | - 730.68 | - 277.25 | -1 237.86 | 1 422.24 |
| Shareholders equity total | 28 582.00 | 45 986.05 | 44 748.20 | 35 029.07 |
| Provisions | 6 325.09 | 8 146.73 | 9 925.93 | 5 289.60 |
| Non-current loans from credit institutions | 4 128.64 | |||
| Non-current other liabilities | 205 000.00 | |||
| Non-current deferred tax liabilities | 1 419.31 | |||
| Non-current liabilities total | 4 128.64 | 205 000.00 | 1 419.31 | |
| Current loans from credit institutions | 26.41 | 63.66 | ||
| Current trade creditors | 1 284.64 | 595.71 | 179.98 | 584.34 |
| Current owed to group member | 32 653.23 | 51 247.08 | 45 855.40 | 48 252.94 |
| Other non-interest bearing current liabilities | 20.00 | 13.76 | 929.70 | 233 500.18 |
| Current liabilities total | 33 957.87 | 51 856.55 | 46 991.49 | 282 401.11 |
| Balance sheet total (liabilities) | 72 993.59 | 105 989.33 | 306 665.62 | 324 139.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.