Richardt & Mejer ApS
CVR number: 36731281
Obdams Allé 15, 2300 København S
cb@richardtmejer.dk
www.richardtmejer.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.53 | -36.67 | 31.95 | -43.34 | -87.13 |
| EBIT | 0.53 | -36.67 | 31.95 | -43.34 | -87.13 |
| Pre-tax profit | 0.53 | -36.67 | 31.95 | -43.34 | -87.13 |
| Income taxes | 7.56 | 8.07 | -7.03 | 9.53 | 19.17 |
| Net earnings | 8.08 | -28.60 | 24.92 | -33.81 | -67.96 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 253.60 | 151.96 | 289.13 | 218.01 | 123.13 |
| Inventories total | 253.60 | 151.96 | 289.13 | 218.01 | 123.13 |
| Current trade debtors | 0.89 | 1.22 | |||
| Current other receivables | 2.66 | 0.15 | 0.34 | 0.33 | |
| Current deferred tax assets | 7.56 | 15.62 | 8.60 | 18.13 | 37.30 |
| Short term receivables total | 11.11 | 17.00 | 8.94 | 18.46 | 37.30 |
| Cash and bank deposits | 29.15 | 85.69 | 3.86 | 33.97 | 33.58 |
| Cash and cash equivalents | 29.15 | 85.69 | 3.86 | 33.97 | 33.58 |
| Balance sheet total (assets) | 293.86 | 254.65 | 301.92 | 270.44 | 194.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -35.90 | -27.81 | -56.42 | -31.50 | -65.30 |
| Profit of the financial year | 8.08 | -28.60 | 24.92 | -33.81 | -67.96 |
| Shareholders equity total | 22.19 | -6.42 | 18.50 | -15.30 | -83.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | ||||
| Current owed to participating | 270.04 | 277.14 | 277.14 | ||
| Other non-interest bearing current liabilities | 267.67 | 261.07 | 13.38 | 8.61 | 0.13 |
| Current liabilities total | 271.67 | 261.07 | 283.42 | 285.74 | 277.26 |
| Balance sheet total (liabilities) | 293.86 | 254.65 | 301.92 | 270.44 | 194.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.