Power Food DK ApS — Credit Rating and Financial Key Figures
CVR number: 39311445
Svejsegangen 3 A, 2690 Karlslunde
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 900.80 | 3 453.23 | 1 520.25 |
Employee benefit expenses | -3 182.94 | -3 248.61 | -2 083.99 |
Total depreciation | -48.61 | -73.13 | -63.02 |
EBIT | - 330.76 | 131.49 | - 626.75 |
Other financial expenses | -7.05 | -32.52 | -8.82 |
Pre-tax profit | - 337.81 | 98.96 | - 635.58 |
Net earnings | - 337.81 | 98.96 | - 635.58 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Goodwill | 199.95 | 178.14 | 159.96 |
Intangible assets total | 199.95 | 178.14 | 159.96 |
Buildings | 60.01 | 45.61 | |
Machinery and equipment | 138.20 | 98.88 | 68.45 |
Tangible assets total | 138.20 | 158.89 | 114.06 |
Other receivables | 210.32 | 209.28 | 209.28 |
Investments total | 210.32 | 209.28 | 209.28 |
Long term receivables total | |||
Raw materials and consumables | 70.00 | 18.00 | 18.00 |
Inventories total | 70.00 | 18.00 | 18.00 |
Current trade debtors | 1 311.32 | 652.84 | 550.98 |
Prepayments and accrued income | 8.68 | 5.40 | 5.40 |
Current other receivables | 71.05 | 82.86 | |
Short term receivables total | 1 391.05 | 741.11 | 556.38 |
Cash and bank deposits | 48.16 | 63.55 | |
Cash and cash equivalents | 48.16 | 63.55 | |
Balance sheet total (assets) | 2 009.52 | 1 353.58 | 1 121.22 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 334.18 | - 227.20 | |
Profit of the financial year | - 337.81 | 98.96 | - 635.58 |
Shareholders equity total | - 287.81 | - 185.21 | - 812.77 |
Non-current liabilities total | |||
Current loans from credit institutions | 3.19 | ||
Current trade creditors | 894.02 | 422.62 | 549.11 |
Current owed to participating | 212.34 | 216.19 | 166.19 |
Other non-interest bearing current liabilities | 1 187.78 | 899.98 | 1 218.69 |
Current liabilities total | 2 297.32 | 1 538.79 | 1 933.99 |
Balance sheet total (liabilities) | 2 009.52 | 1 353.58 | 1 121.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.