Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -27.74 |
| EBIT | -27.74 |
| Other financial expenses | -0.07 |
| Pre-tax profit | -27.80 |
| Income taxes | 6.00 |
| Net earnings | -21.80 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 2.58 |
| Current deferred tax assets | 6.00 |
| Short term receivables total | 8.57 |
| Cash and bank deposits | 50.00 |
| Cash and cash equivalents | 50.00 |
| Balance sheet total (assets) | 58.58 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -21.80 |
| Shareholders equity total | 28.20 |
| Non-current liabilities total | |
| Current trade creditors | 10.07 |
| Current owed to participating | 18.61 |
| Other non-interest bearing current liabilities | 1.69 |
| Current liabilities total | 30.38 |
| Balance sheet total (liabilities) | 58.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.