Mentor Footwear ApS — Credit Rating and Financial Key Figures
CVR number: 27121519
Høffdingsvej 16, 2500 Valby
tel: 33217810
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 325.00 | 312.71 | 288.59 | -44.77 | -8.95 |
EBIT | 325.00 | 312.71 | 288.59 | -44.77 | -8.95 |
Other financial income | 4.53 | ||||
Other financial expenses | -15.25 | -2.86 | -2.55 | -5.05 | -5.11 |
Pre-tax profit | 314.28 | 309.85 | 286.04 | -49.82 | -14.06 |
Income taxes | -69.14 | -68.17 | -66.26 | 8.02 | |
Net earnings | 245.14 | 241.69 | 219.78 | -41.80 | -14.06 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 16.56 | ||||
Current other receivables | 389.25 | 0.01 | 20.00 | ||
Short term receivables total | 389.25 | 16.56 | 0.01 | 20.00 | |
Cash and bank deposits | 1 512.30 | 526.01 | 745.44 | 613.11 | 514.32 |
Cash and cash equivalents | 1 512.30 | 526.01 | 745.44 | 613.11 | 514.32 |
Balance sheet total (assets) | 1 901.54 | 542.56 | 745.44 | 613.12 | 534.32 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 800.00 | 400.00 | |||
Retained earnings | - 224.93 | 20.21 | 261.90 | 481.68 | 39.88 |
Profit of the financial year | 245.14 | 241.69 | 219.78 | -41.80 | -14.06 |
Shareholders equity total | 1 820.21 | 361.90 | 581.68 | 539.88 | 525.82 |
Non-current liabilities total | |||||
Current trade creditors | 18.75 | 18.75 | |||
Short-term deferred tax liabilities | 52.58 | 68.17 | 66.26 | 58.24 | |
Other non-interest bearing current liabilities | 10.00 | 93.75 | 97.50 | 15.00 | 8.50 |
Current liabilities total | 81.33 | 180.67 | 163.76 | 73.24 | 8.50 |
Balance sheet total (liabilities) | 1 901.54 | 542.56 | 745.44 | 613.12 | 534.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.