MODE BAZAAR FAIRS ApS — Credit Rating and Financial Key Figures
CVR number: 35387048
H.C. Ørsteds Vej 51, 1879 Frederiksberg C
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 451.18 | 355.73 | 296.59 | 356.91 | 164.86 |
Employee benefit expenses | - 420.60 | - 366.70 | - 288.90 | - 355.78 | - 334.25 |
EBIT | 30.58 | -10.97 | 7.70 | 1.14 | - 169.39 |
Other financial income | 179.78 | ||||
Other financial expenses | -0.75 | -0.72 | -0.27 | -2.49 | |
Pre-tax profit | 30.58 | -11.72 | 6.98 | 0.86 | 7.91 |
Income taxes | -6.78 | 2.29 | -2.30 | -6.92 | 5.33 |
Net earnings | 23.80 | -9.43 | 4.68 | -6.05 | 13.24 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 175.89 | ||||
Current other receivables | 6.00 | 31.00 | 1.00 | 1.00 | 1.00 |
Current deferred tax assets | 2.30 | ||||
Short term receivables total | 6.00 | 33.30 | 1.00 | 1.00 | 176.89 |
Cash and bank deposits | 269.18 | 207.06 | 168.99 | 184.95 | 44.74 |
Cash and cash equivalents | 269.18 | 207.06 | 168.99 | 184.95 | 44.74 |
Balance sheet total (assets) | 275.18 | 240.36 | 169.99 | 185.95 | 221.63 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -26.30 | -2.50 | -11.93 | -7.26 | -13.31 |
Profit of the financial year | 23.80 | -9.43 | 4.68 | -6.05 | 13.24 |
Shareholders equity total | 77.50 | 68.07 | 72.74 | 66.69 | 79.93 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.50 | 8.13 |
Short-term deferred tax liabilities | 0.78 | 1.98 | |||
Other non-interest bearing current liabilities | 191.91 | 167.30 | 92.24 | 113.76 | 131.59 |
Current liabilities total | 197.69 | 172.30 | 97.24 | 119.26 | 141.70 |
Balance sheet total (liabilities) | 275.18 | 240.36 | 169.99 | 185.95 | 221.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.