Sila Rejser ApS — Credit Rating and Financial Key Figures
CVR number: 38331825
Karen Blixens Boulevard 7, 8220 Brabrand
info@silarejser.dk
tel: 50885011
https://silarejser.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 19.33 | 17.57 | 8.61 | 21.90 |
Wages and salaries | -17.71 | |||
Social security expenses | -2.31 | |||
EBIT | 19.33 | 17.57 | -11.40 | 21.90 |
Other financial expenses | -1.34 | -0.13 | -2.38 | |
Pre-tax profit | 19.33 | 16.23 | -11.54 | 19.52 |
Income taxes | -4.65 | -4.15 | -4.80 | |
Net earnings | 14.68 | 12.09 | -11.54 | 14.72 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 11.10 | 11.10 | ||
Investments total | 11.10 | 11.10 | ||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 5.74 | 13.61 | 2.19 | |
Current deferred tax assets | 1.44 | 2.00 | ||
Short term receivables total | 5.74 | 15.04 | 4.19 | |
Cash and bank deposits | 4.83 | 4.77 | 19.89 | 53.96 |
Cash and cash equivalents | 4.83 | 4.77 | 19.89 | 53.96 |
Balance sheet total (assets) | 21.67 | 30.91 | 24.07 | 53.96 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 40.00 |
Other reserves | 3.67 | |||
Retained earnings | -3.67 | 14.68 | 26.76 | -24.77 |
Profit of the financial year | 14.68 | 12.09 | -11.54 | 14.72 |
Shareholders equity total | 14.68 | 26.77 | 15.23 | 29.95 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 4.65 | 4.15 | 4.80 | |
Other non-interest bearing current liabilities | 2.34 | 8.85 | 19.21 | |
Current liabilities total | 6.99 | 4.15 | 8.85 | 24.01 |
Balance sheet total (liabilities) | 21.67 | 30.91 | 24.07 | 53.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.