Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -10.31 |
| EBIT | -10.31 |
| Other financial expenses | -0.19 |
| Pre-tax profit | -10.50 |
| Net earnings | -10.50 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 32.95 |
| Inventories total | 32.95 |
| Short term receivables total | |
| Cash and bank deposits | 30.74 |
| Cash and cash equivalents | 30.74 |
| Balance sheet total (assets) | 63.69 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -10.50 |
| Shareholders equity total | 29.50 |
| Non-current liabilities total | |
| Current trade creditors | 33.40 |
| Other non-interest bearing current liabilities | 0.79 |
| Current liabilities total | 34.19 |
| Balance sheet total (liabilities) | 63.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.