BRICKSMANN DK ApS — Credit Rating and Financial Key Figures
CVR number: 39199629
Borgergade 51 B, 6752 Glejbjerg
ckok@bricksmann-reman.com
tel: 28558662
www.infinity-reman.com
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 356.00 | 93.63 | - 179.53 |
Total depreciation | -97.49 | -65.79 | -3.28 |
EBIT | - 453.49 | 27.85 | - 182.81 |
Other financial income | 0.56 | 1.87 | 0.06 |
Other financial expenses | -14.43 | -11.82 | -4.80 |
Pre-tax profit | - 467.35 | 17.89 | - 187.54 |
Income taxes | 100.90 | -3.90 | 33.65 |
Net earnings | - 366.45 | 13.99 | - 153.90 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 97.51 | 11.48 | 8.20 |
Tangible assets total | 97.51 | 11.48 | 8.20 |
Other receivables | 12.76 | ||
Investments total | 12.76 | ||
Long term receivables total | |||
Finished products/goods | 128.97 | 128.97 | |
Advance payments | 22.58 | ||
Inventories total | 128.97 | 151.55 | |
Current amounts owed by group member comp. | 60.99 | 0.29 | |
Prepayments and accrued income | 12.90 | 7.08 | |
Current other receivables | 0.67 | 26.40 | |
Current deferred tax assets | 100.90 | 97.00 | 130.65 |
Short term receivables total | 175.46 | 104.08 | 157.34 |
Cash and bank deposits | 15.36 | 1.39 | 2.82 |
Cash and cash equivalents | 15.36 | 1.39 | 2.82 |
Balance sheet total (assets) | 301.09 | 245.92 | 319.91 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 450.00 | 83.55 | 97.54 |
Profit of the financial year | - 366.45 | 13.99 | - 153.90 |
Shareholders equity total | 133.55 | 147.54 | -6.36 |
Non-current liabilities total | |||
Current loans from credit institutions | 1.13 | 0.78 | 7.02 |
Advances received | 16.15 | 49.17 | |
Current trade creditors | 27.70 | ||
Current owed to group member | 90.06 | 45.74 | 193.97 |
Other non-interest bearing current liabilities | 32.50 | 51.86 | 76.11 |
Current liabilities total | 167.54 | 98.39 | 326.27 |
Balance sheet total (liabilities) | 301.09 | 245.92 | 319.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.