KFF II ApS — Credit Rating and Financial Key Figures
CVR number: 66163512
Langemarksvej 2, Frøslev 4660 Store Heddinge
tel: 56508280
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 875.24 | 19 171.04 | 11 303.45 | 27 019.07 | 24 498.83 |
Employee benefit expenses | -12 255.70 | -14 310.23 | -15 997.14 | -19 841.44 | -22 848.16 |
Other operating expenses | -7.80 | - 373.84 | -0.86 | ||
Total depreciation | -2 375.95 | -3 092.03 | -2 611.32 | -2 843.24 | -2 203.32 |
EBIT | 1 243.59 | 1 760.99 | -7 305.01 | 3 960.55 | - 553.51 |
Other financial income | 0.84 | 7.21 | 75.69 | 11.31 | 19.15 |
Other financial expenses | - 646.81 | - 865.08 | -1 166.85 | - 954.87 | - 961.80 |
Pre-tax profit | 597.62 | 903.13 | -8 396.17 | 3 017.00 | -1 496.16 |
Income taxes | - 192.48 | - 274.16 | 376.51 | 374.53 | - 100.93 |
Net earnings | 405.14 | 628.96 | -8 019.66 | 3 391.52 | -1 597.09 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 290.23 | 2 335.25 | 2 427.76 | 2 605.68 | 2 548.20 |
Buildings | 5 662.08 | ||||
Machinery and equipment | 1 599.06 | 8 954.99 | 8 885.61 | 8 414.49 | 6 882.61 |
Tangible assets total | 9 551.37 | 11 290.23 | 11 313.38 | 11 020.17 | 9 430.81 |
Investments total | |||||
Non-current loans receivable | 46.41 | 48.52 | 48.73 | 52.19 | 52.19 |
Long term receivables total | 46.41 | 48.52 | 48.73 | 52.19 | 52.19 |
Finished products/goods | 3 537.24 | 3 435.67 | 3 993.97 | 4 949.44 | 4 623.98 |
Inventories total | 3 537.24 | 3 435.67 | 3 993.97 | 4 949.44 | 4 623.98 |
Current trade debtors | 10 745.41 | 11 556.48 | 12 769.41 | 13 016.07 | 12 831.64 |
Prepayments and accrued income | 22.18 | 18.75 | 18.75 | 18.75 | 18.75 |
Current other receivables | 9 672.94 | 12 584.52 | 1 758.86 | 7 255.38 | 6 311.77 |
Current deferred tax assets | 67.58 | 0.53 | 169.97 | 546.71 | 446.87 |
Short term receivables total | 20 508.11 | 24 160.27 | 14 716.99 | 20 836.91 | 19 609.03 |
Cash and bank deposits | 17.34 | 366.05 | 17.44 | 122.28 | 756.63 |
Cash and cash equivalents | 17.34 | 366.05 | 17.44 | 122.28 | 756.63 |
Balance sheet total (assets) | 33 660.46 | 39 300.75 | 30 090.50 | 36 980.98 | 34 472.64 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 8 644.95 | 9 273.91 | 1 254.25 | 4 645.77 | 3 048.68 |
Retained earnings | - 405.14 | - 628.96 | 8 019.66 | -3 391.52 | 1 597.09 |
Profit of the financial year | 405.14 | 628.96 | -8 019.66 | 3 391.52 | -1 597.09 |
Shareholders equity total | 8 769.95 | 9 398.91 | 1 379.25 | 4 770.77 | 3 173.68 |
Provisions | 206.71 | ||||
Non-current loans from credit institutions | 1 190.86 | 1 108.64 | 1 027.35 | 946.31 | 865.15 |
Non-current leasing loans | 3 198.61 | 3 583.22 | 4 083.26 | 3 778.77 | 1 820.15 |
Non-current owed to group member | 3 466.72 | 3 579.04 | 3 690.30 | ||
Non-current other liabilities | 1 709.67 | 1 796.49 | 1 552.09 | ||
Non-current liabilities total | 4 389.47 | 4 691.86 | 10 287.00 | 10 100.61 | 7 927.69 |
Current loans from credit institutions | 4 715.04 | 8 495.65 | 9 464.66 | 10 764.15 | 10 855.82 |
Current trade creditors | 10 586.00 | 8 296.62 | 6 745.58 | 7 351.21 | 4 017.05 |
Current owed to participating | 4 381.91 | 3 632.72 | |||
Other non-interest bearing current liabilities | 818.09 | 4 578.28 | 2 214.01 | 3 994.24 | 8 498.40 |
Current liabilities total | 20 501.04 | 25 003.27 | 18 424.25 | 22 109.60 | 23 371.27 |
Balance sheet total (liabilities) | 33 660.46 | 39 300.75 | 30 090.50 | 36 980.98 | 34 472.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.