Agenci ApS — Credit Rating and Financial Key Figures
CVR number: 39320037
Dianavej 2, 7100 Vejle
info@agenci.dk
tel: 93409990
www.agenci.dk
Income statement (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 213.80 | 4 094.39 | 4 479.52 |
| Employee benefit expenses | - 704.42 | -3 064.71 | -3 587.80 |
| Total depreciation | -1.72 | -43.03 | -64.16 |
| EBIT | 507.67 | 986.66 | 827.56 |
| Other financial income | 1.62 | 0.13 | 20.99 |
| Other financial expenses | -0.47 | -2.69 | -17.67 |
| Pre-tax profit | 508.82 | 984.09 | 830.87 |
| Income taxes | - 115.04 | - 227.28 | - 192.24 |
| Net earnings | 393.79 | 756.81 | 638.64 |
Assets (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 74.92 | 92.14 | |
| Machinery and equipment | 29.18 | 64.67 | 164.51 |
| Tangible assets total | 29.18 | 139.60 | 256.65 |
| Investments total | 59.21 | 50.00 | 50.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 685.59 | 1 438.17 | 2 254.83 |
| Current other receivables | 268.75 | ||
| Short term receivables total | 685.59 | 1 438.17 | 2 523.58 |
| Cash and bank deposits | 112.70 | 285.68 | 571.55 |
| Cash and cash equivalents | 112.70 | 285.68 | 571.55 |
| Balance sheet total (assets) | 886.67 | 1 913.45 | 3 401.78 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Share premium account | 50.00 | 50.00 | |
| Shares repurchased | 393.79 | 756.81 | 688.64 |
| Retained earnings | - 393.79 | - 756.81 | - 638.64 |
| Profit of the financial year | 393.79 | 756.81 | 638.64 |
| Shareholders equity total | 493.79 | 856.81 | 738.64 |
| Provisions | 6.42 | 15.31 | 13.42 |
| Non-current liabilities total | |||
| Current trade creditors | 89.50 | 149.62 | 60.95 |
| Current owed to participating | 28.74 | 3.55 | 2.39 |
| Short-term deferred tax liabilities | 108.62 | 215.35 | 194.13 |
| Other non-interest bearing current liabilities | 159.61 | 672.81 | 2 392.26 |
| Current liabilities total | 386.47 | 1 041.33 | 2 649.72 |
| Balance sheet total (liabilities) | 886.67 | 1 913.45 | 3 401.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.