Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.01 | -0.02 | -0.03 | -0.05 | -0.50 |
| Costs of management | -0.01 | -0.02 | -0.03 | ||
| EBIT | -0.01 | -0.02 | -0.03 | -0.05 | -0.50 |
| Other financial income | 0.00 | ||||
| Pre-tax profit | -0.01 | -0.02 | -0.03 | -0.05 | -0.50 |
| Income taxes | 0.00 | 0.00 | |||
| Net earnings | -0.01 | -0.01 | -0.03 | -0.05 | -0.50 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.00 | |||
| Short term receivables total | 0.00 | 0.00 | |||
| Cash and bank deposits | 4.99 | 4.97 | 4.94 | 4.89 | 4.39 |
| Cash and cash equivalents | 4.99 | 4.97 | 4.94 | 4.89 | 4.39 |
| Balance sheet total (assets) | 4.99 | 4.97 | 4.94 | 4.89 | 4.39 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | ||||
| Other reserves | 4.99 | 4.97 | 4.94 | 4.39 | |
| Retained earnings | 0.50 | ||||
| Profit of the financial year | -0.01 | -0.01 | -0.03 | -0.05 | -0.50 |
| Shareholders equity total | 4.99 | 4.97 | 4.94 | 4.89 | 4.39 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | -0.00 | ||||
| Current liabilities total | -0.00 | ||||
| Balance sheet total (liabilities) | 4.99 | 4.97 | 4.94 | 4.89 | 4.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.