Anpartsselskabet af 7. april 2022 — Credit Rating and Financial Key Figures
CVR number: 38977652
Åløkke Allé 1, 5000 Odense C
info@minmedarbejder.dk
tel: 23431050
www.minmedarbejder.dk
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 934.86 | 1 944.47 | 1 997.32 |
Employee benefit expenses | -1 918.02 | -1 923.88 | -2 386.49 |
Total depreciation | -4.90 | ||
EBIT | 16.83 | 20.59 | - 394.07 |
Other financial income | 1.59 | 1.59 | 0.03 |
Other financial expenses | -8.64 | -7.31 | -14.99 |
Pre-tax profit | 9.79 | 14.87 | - 409.03 |
Income taxes | -9.24 | -13.42 | |
Net earnings | 0.55 | 1.45 | - 409.03 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 11.10 | ||
Tangible assets total | 11.10 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 543.34 | 244.29 | 453.12 |
Current amounts owed by group member comp. | 18.69 | ||
Prepayments and accrued income | 8.96 | 9.20 | 9.20 |
Current other receivables | 124.60 | 293.68 | 693.63 |
Short term receivables total | 695.60 | 547.17 | 1 155.95 |
Cash and bank deposits | 117.42 | 131.38 | 140.00 |
Cash and cash equivalents | 117.42 | 131.38 | 140.00 |
Balance sheet total (assets) | 813.02 | 678.55 | 1 307.05 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 5.00 | 5.00 | 5.00 |
Retained earnings | 19.98 | 20.54 | 21.99 |
Profit of the financial year | 0.55 | 1.45 | - 409.03 |
Shareholders equity total | 25.54 | 26.99 | - 382.04 |
Non-current liabilities total | |||
Current trade creditors | 0.01 | ||
Current owed to group member | 369.61 | 81.13 | 129.55 |
Short-term deferred tax liabilities | 9.24 | 13.42 | |
Other non-interest bearing current liabilities | 408.62 | 557.02 | 1 559.55 |
Current liabilities total | 787.48 | 651.56 | 1 689.10 |
Balance sheet total (liabilities) | 813.02 | 678.55 | 1 307.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.