Selskabet 10. januar 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 32265480
Harring Bro Vej 29, Harring 7752 Snedsted
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 3 126.57 | 820.67 | - 123.17 | |
Employee benefit expenses | -1 411.76 | -1 004.27 | -13.76 | |
Total depreciation | - 870.34 | -1 518.25 | -85.49 | |
EBIT | 844.48 | -1 701.85 | -51.44 | |
Other financial income | 24.71 | 0.04 | 0.10 | |
Other financial expenses | - 529.01 | -85.02 | -4.64 | 0.95 |
Pre-tax profit | 340.18 | -1 786.82 | -55.98 | 0.95 |
Income taxes | - 117.08 | 204.47 | ||
Net earnings | 223.10 | -1 582.36 | -55.98 | 0.95 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 089.65 | 2 325.43 | |
Buildings | 10 808.50 | ||
Machinery and equipment | 550.88 | ||
Tangible assets total | 13 449.03 | 2 325.43 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 177.57 | 35.70 | |
Prepayments and accrued income | 10.00 | ||
Short term receivables total | 187.57 | 35.70 | |
Cash and bank deposits | 77.24 | 0.00 | |
Cash and cash equivalents | 77.24 | 0.00 | |
Balance sheet total (assets) | 13 636.60 | 2 438.38 | 0.00 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 466.84 | 689.94 | - 892.41 | - 948.40 |
Profit of the financial year | 223.10 | -1 582.36 | -55.98 | 0.95 |
Shareholders equity total | 814.94 | - 767.41 | - 823.40 | - 822.45 |
Provisions | 204.47 | |||
Non-current loans from credit institutions | 1 748.42 | 1 748.13 | ||
Non-current leasing loans | 7 574.49 | |||
Non-current liabilities total | 9 322.92 | 1 748.13 | ||
Current loans from credit institutions | 2 545.00 | 627.30 | 0.13 | |
Current trade creditors | 278.65 | 578.10 | 578.10 | 565.60 |
Current owed to participating | 6.00 | 2.55 | 4.39 | 17.02 |
Other non-interest bearing current liabilities | 464.62 | 249.71 | 240.78 | 239.83 |
Current liabilities total | 3 294.28 | 1 457.66 | 823.40 | 822.45 |
Balance sheet total (liabilities) | 13 636.60 | 2 438.38 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.