Udviklingshuset Heart-Work ApS — Credit Rating and Financial Key Figures
CVR number: 37603082
Torvet 24, 8700 Horsens
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 77.28 | 49.65 | 54.04 | 23.01 | -6.02 |
Employee benefit expenses | -43.92 | -35.77 | -31.73 | -55.34 | - 145.02 |
EBIT | 33.36 | 13.88 | 22.31 | -32.33 | - 151.04 |
Other financial expenses | -0.85 | -0.70 | |||
Pre-tax profit | 33.36 | 13.88 | 22.31 | -33.18 | - 151.74 |
Income taxes | -8.21 | -3.00 | -4.90 | ||
Net earnings | 25.16 | 10.88 | 17.41 | -33.18 | - 151.74 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 0.66 | 29.56 | 8.94 | 40.00 | |
Current other receivables | 0.39 | 0.16 | 1.58 | ||
Short term receivables total | 1.05 | 29.56 | 8.94 | 0.16 | 41.58 |
Cash and bank deposits | 179.36 | 154.28 | 193.35 | 153.67 | 31.46 |
Cash and cash equivalents | 179.36 | 154.28 | 193.35 | 153.67 | 31.46 |
Balance sheet total (assets) | 180.40 | 183.84 | 202.29 | 153.82 | 73.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 25.16 | 36.03 | 53.44 | 60.26 | |
Profit of the financial year | 25.16 | 10.88 | 17.41 | -33.18 | - 151.74 |
Shareholders equity total | 150.16 | 161.03 | 178.44 | 145.26 | 33.52 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.17 | ||
Current owed to group member | 8.21 | 3.56 | 13.06 | ||
Short-term deferred tax liabilities | 8.21 | 3.00 | 4.90 | ||
Other non-interest bearing current liabilities | 22.04 | 11.60 | 13.95 | 21.29 | |
Current liabilities total | 30.25 | 22.81 | 23.85 | 8.56 | 39.52 |
Balance sheet total (liabilities) | 180.40 | 183.84 | 202.29 | 153.82 | 73.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.