Advokat Wanscher ApS — Credit Rating and Financial Key Figures
CVR number: 37535680
Hf. Kalvebod 85, 2450 København SV
advokat@wanscher.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 434.66 | 352.94 | 78.64 | 308.19 | 2.14 |
| Employee benefit expenses | -0.71 | -6.49 | - 145.82 | -30.51 | - 150.19 |
| EBIT | 433.95 | 346.45 | -67.17 | 277.67 | - 148.05 |
| Other financial income | 13.09 | ||||
| Other financial expenses | -10.04 | -2.25 | |||
| Pre-tax profit | 433.95 | 346.45 | -54.09 | 267.63 | - 150.29 |
| Income taxes | -95.69 | -76.24 | 11.90 | -61.16 | |
| Net earnings | 338.26 | 270.21 | -42.19 | 206.48 | - 150.29 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.17 | 105.02 | 20.14 | 16.25 | |
| Prepayments and accrued income | 13.72 | 15.55 | 21.46 | 140.51 | |
| Current other receivables | 50.00 | 41.28 | 116.55 | ||
| Current deferred tax assets | 11.90 | ||||
| Short term receivables total | 66.89 | 120.57 | 94.77 | 156.76 | 116.55 |
| Cash and bank deposits | 573.95 | 277.93 | 226.32 | 380.08 | 93.78 |
| Cash and cash equivalents | 573.95 | 277.93 | 226.32 | 380.08 | 93.78 |
| Balance sheet total (assets) | 640.84 | 398.50 | 321.10 | 536.84 | 210.33 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 200.00 | |||
| Retained earnings | - 290.26 | - 241.29 | 28.92 | - 213.27 | -6.79 |
| Profit of the financial year | 338.26 | 270.21 | -42.19 | 206.48 | - 150.29 |
| Shareholders equity total | 398.00 | 78.92 | 36.73 | 243.21 | - 107.09 |
| Non-current deferred tax liabilities | 95.69 | 76.24 | 30.26 | ||
| Non-current liabilities total | 95.69 | 76.24 | 30.26 | ||
| Current trade creditors | 3.45 | 50.40 | |||
| Current owed to participating | 16.38 | 16.38 | |||
| Short-term deferred tax liabilities | 16.94 | 95.69 | 171.93 | 45.16 | |
| Other non-interest bearing current liabilities | 130.21 | 144.20 | 62.04 | 247.00 | 255.87 |
| Current liabilities total | 147.15 | 243.34 | 284.37 | 263.38 | 317.41 |
| Balance sheet total (liabilities) | 640.84 | 398.50 | 321.10 | 536.84 | 210.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.