Martin Asbjørn ApS — Credit Rating and Financial Key Figures
CVR number: 30537556
Bag Haverne 32, 4600 Køge
finance@martinasbjorn.com
tel: 53697969
www.martinasbjorn.com
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 333.75 | - 723.96 | - 829.87 | 469.80 | 3 863.84 |
| Employee benefit expenses | - 358.75 | - 541.75 | - 646.10 | - 744.14 | - 685.79 |
| Total depreciation | -0.84 | ||||
| EBIT | - 692.50 | -1 265.71 | -1 475.97 | - 274.33 | 3 177.20 |
| Other financial income | 0.10 | 0.54 | 2.03 | 478.25 | |
| Other financial expenses | - 144.33 | - 146.39 | - 183.57 | - 374.61 | -17.94 |
| Pre-tax profit | - 836.74 | -1 411.56 | -1 657.51 | - 648.95 | 3 637.51 |
| Income taxes | 183.06 | 309.66 | - 628.70 | ||
| Net earnings | - 653.68 | -1 101.90 | -2 286.20 | - 648.95 | 3 637.51 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible rights | 10.77 | 62.36 | |||
| Intangible assets total | 10.77 | 62.36 | |||
| Buildings | 49.54 | ||||
| Tangible assets total | 49.54 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 375.99 | 452.76 | 706.60 | 614.50 | 658.87 |
| Inventories total | 375.99 | 452.76 | 706.60 | 614.50 | 658.87 |
| Current trade debtors | 37.59 | 28.30 | 475.89 | 934.21 | 84.98 |
| Prepayments and accrued income | 66.11 | ||||
| Current other receivables | 319.04 | 667.31 | 112.16 | ||
| Short term receivables total | 422.74 | 695.61 | 475.89 | 934.21 | 197.14 |
| Cash and bank deposits | 661.42 | 595.91 | 10.28 | 12.52 | 145.68 |
| Cash and cash equivalents | 661.42 | 595.91 | 10.28 | 12.52 | 145.68 |
| Balance sheet total (assets) | 1 470.93 | 1 806.63 | 1 192.78 | 1 561.23 | 1 051.23 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 91.00 | 91.00 | 91.00 | 91.00 | 91.00 |
| Share premium account | 809.00 | 809.00 | 809.00 | 809.00 | 809.00 |
| Retained earnings | - 483.14 | -1 136.82 | -2 238.72 | -4 524.92 | -5 173.87 |
| Profit of the financial year | - 653.68 | -1 101.90 | -2 286.20 | - 648.95 | 3 637.51 |
| Shareholders equity total | - 236.82 | -1 338.72 | -3 624.93 | -4 273.87 | - 636.36 |
| Non-current other liabilities | 1 500.00 | 1 616.11 | |||
| Non-current liabilities total | 1 500.00 | 1 616.11 | |||
| Current loans from credit institutions | 1.65 | 1 787.66 | 1 985.86 | 15.82 | |
| Current trade creditors | 151.18 | 119.47 | 1 035.98 | 1 177.98 | 347.65 |
| Current owed to participating | 2.87 | 1 386.50 | 1 919.12 | 2 286.25 | 1 050.00 |
| Other non-interest bearing current liabilities | 53.69 | 21.63 | 74.94 | 385.02 | 274.11 |
| Current liabilities total | 207.75 | 1 529.25 | 4 817.70 | 5 835.11 | 1 687.58 |
| Balance sheet total (liabilities) | 1 470.93 | 1 806.63 | 1 192.78 | 1 561.23 | 1 051.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.