Swipp ApS — Credit Rating and Financial Key Figures
CVR number: 35025685
Nørregade 21, 1165 København K
info@swipp.dk
tel: 70301460
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 320.20 | -1 996.61 | - 579.59 | - 394.55 |
| Employee benefit expenses | - 293.88 | -2 643.58 | - 171.88 | -0.03 |
| EBIT | 3 026.32 | -4 640.20 | - 407.70 | - 394.52 |
| Other financial expenses | - 283.12 | - 313.07 | - 228.37 | - 319.37 |
| Pre-tax profit | 2 743.20 | -4 953.27 | - 636.07 | - 713.89 |
| Net earnings | 2 743.20 | -4 953.27 | - 636.07 | - 713.89 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 961.02 | 961.02 | 1 107.01 | 1 019.57 |
| Short term receivables total | 961.02 | 961.02 | 1 107.01 | 1 019.57 |
| Cash and bank deposits | 49 274.47 | 44 379.54 | 43 757.33 | 43 130.88 |
| Cash and cash equivalents | 49 274.47 | 44 379.54 | 43 757.33 | 43 130.88 |
| Balance sheet total (assets) | 50 235.49 | 45 340.56 | 44 864.34 | 44 150.45 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 4 600.00 | 4 600.00 | 4 600.00 | 4 600.00 |
| Share premium account | 78 650.00 | 78 650.00 | 78 650.00 | 78 650.00 |
| Retained earnings | -44 471.62 | -41 728.42 | -46 681.69 | -47 317.76 |
| Profit of the financial year | 2 743.20 | -4 953.27 | - 636.07 | - 713.89 |
| Shareholders equity total | 41 521.58 | 36 568.31 | 35 932.24 | 35 218.35 |
| Non-current liabilities total | ||||
| Current owed to group member | 7 391.56 | 7 391.56 | 7 391.56 | 7 391.56 |
| Other non-interest bearing current liabilities | 1 322.35 | 1 380.69 | 1 540.54 | 1 540.54 |
| Current liabilities total | 8 713.91 | 8 772.25 | 8 932.10 | 8 932.10 |
| Balance sheet total (liabilities) | 50 235.49 | 45 340.56 | 44 864.34 | 44 150.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.