Nordahl Blomster og Interiør ApS — Credit Rating and Financial Key Figures
CVR number: 39226472
Højerupvej 2, 4660 Store Heddinge
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 617.02 | 461.64 | 736.76 |
Employee benefit expenses | - 639.69 | - 636.41 | - 678.28 |
Total depreciation | -7.79 | -9.68 | -9.68 |
EBIT | -30.46 | - 184.45 | 48.80 |
Other financial expenses | -1.46 | -5.69 | -3.65 |
Pre-tax profit | -31.92 | - 190.14 | 45.15 |
Income taxes | 6.48 | -6.48 | 35.78 |
Net earnings | -25.44 | - 196.62 | 80.93 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 57.97 | 51.53 | 45.09 |
Machinery and equipment | 16.65 | 13.41 | 10.17 |
Tangible assets total | 74.62 | 64.94 | 55.26 |
Other receivables | -0.00 | -0.00 | |
Investments total | -0.00 | -0.00 | |
Long term receivables total | |||
Finished products/goods | 120.00 | 270.70 | 214.50 |
Inventories total | 120.00 | 270.70 | 214.50 |
Current other receivables | 5.45 | 3.99 | 6.33 |
Current deferred tax assets | 6.48 | 35.78 | |
Short term receivables total | 11.93 | 3.99 | 42.12 |
Cash and bank deposits | 88.86 | 60.72 | 185.30 |
Cash and cash equivalents | 88.86 | 60.72 | 185.30 |
Balance sheet total (assets) | 295.40 | 400.35 | 497.17 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | -25.44 | - 222.06 | |
Profit of the financial year | -25.44 | - 196.62 | 80.93 |
Shareholders equity total | 24.56 | - 172.06 | -91.12 |
Non-current liabilities total | |||
Advances received | 7.69 | ||
Current trade creditors | 139.30 | 242.91 | 127.66 |
Current owed to participating | 15.07 | 0.07 | 5.84 |
Other non-interest bearing current liabilities | 116.47 | 329.43 | 447.11 |
Current liabilities total | 270.84 | 572.41 | 588.29 |
Balance sheet total (liabilities) | 295.40 | 400.35 | 497.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.