TØMRUP ApS — Credit Rating and Financial Key Figures
CVR number: 38390899
Tommerupvej 46, 5492 Vissenbjerg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 179.01 | 250.06 | 251.71 | 307.22 |
Employee benefit expenses | - 167.84 | - 235.22 | - 194.90 | - 290.74 |
EBIT | 11.17 | 14.83 | 56.80 | 16.48 |
Other financial expenses | -0.12 | -1.39 | -1.49 | -6.19 |
Pre-tax profit | 11.04 | 13.45 | 55.31 | 10.29 |
Income taxes | -3.21 | -3.50 | -13.27 | -2.73 |
Net earnings | 7.83 | 9.95 | 42.04 | 7.57 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 2.00 | 2.00 | 2.00 | 2.00 |
Investments total | 2.00 | 2.00 | 2.00 | 2.00 |
Long term receivables total | ||||
Finished products/goods | 20.16 | 19.60 | 29.60 | |
Inventories total | 20.16 | 19.60 | 29.60 | |
Current trade debtors | 262.05 | 39.35 | 269.36 | |
Prepayments and accrued income | 9.56 | |||
Current other receivables | 37.60 | 29.30 | 75.99 | |
Short term receivables total | 37.60 | 291.35 | 48.91 | 345.35 |
Cash and bank deposits | 81.01 | 4.26 | 204.69 | 133.32 |
Cash and cash equivalents | 81.01 | 4.26 | 204.69 | 133.32 |
Balance sheet total (assets) | 120.61 | 317.77 | 275.20 | 510.27 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 7.83 | 17.78 | 59.83 | |
Profit of the financial year | 7.83 | 9.95 | 42.04 | 7.57 |
Shareholders equity total | 57.83 | 67.78 | 109.83 | 117.39 |
Non-current accruals and deferred income | 101.50 | |||
Non-current liabilities total | 101.50 | |||
Current trade creditors | 16.84 | 59.08 | 52.25 | 229.68 |
Current owed to participating | 25.36 | 31.27 | 36.91 | |
Short-term deferred tax liabilities | 3.21 | 3.50 | 13.27 | 2.73 |
Other non-interest bearing current liabilities | 42.73 | 60.56 | 68.60 | 123.55 |
Current liabilities total | 62.78 | 148.50 | 165.38 | 392.87 |
Balance sheet total (liabilities) | 120.61 | 317.77 | 275.20 | 510.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.