SANMAS ApS — Credit Rating and Financial Key Figures
CVR number: 21814792
Østerled 44, 9370 Hals
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -46.18 | 51.67 | -13.14 | -9.48 | -9.34 |
EBIT | -46.18 | 51.67 | -13.14 | -9.48 | -9.34 |
Other financial expenses | -1.10 | -1.92 | -3.31 | -2.40 | -3.14 |
Pre-tax profit | -47.29 | 49.75 | -16.45 | -11.88 | -12.48 |
Income taxes | 10.40 | -11.93 | -32.66 | ||
Net earnings | -36.88 | 37.82 | -49.11 | -11.88 | -12.48 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 44.58 | 32.66 | |||
Short term receivables total | 44.58 | 32.66 | |||
Other current investments | 117.78 | ||||
Cash and bank deposits | 989.70 | 755.73 | 620.25 | 487.37 | 475.54 |
Cash and cash equivalents | 1 107.47 | 755.73 | 620.25 | 487.37 | 475.54 |
Balance sheet total (assets) | 1 152.06 | 788.39 | 620.25 | 487.37 | 475.54 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 320.00 | 103.40 | 108.00 | 110.60 | |
Retained earnings | 206.18 | 65.89 | -4.28 | - 163.99 | - 175.87 |
Profit of the financial year | -36.88 | 37.82 | -49.11 | -11.88 | -12.48 |
Shareholders equity total | 989.29 | 707.12 | 554.61 | 434.73 | 311.65 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Current owed to participating | 35.95 | 70.81 | 26.93 | 13.06 | 94.31 |
Other non-interest bearing current liabilities | 126.81 | 10.46 | 38.70 | 39.56 | 69.58 |
Current liabilities total | 162.76 | 81.27 | 65.64 | 52.64 | 163.89 |
Balance sheet total (liabilities) | 1 152.06 | 788.39 | 620.25 | 487.37 | 475.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.