WOUNLUND INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28159471
Baldersbækvej 27, 2635 Ishøj
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 106.80 | 108.80 | 108.80 | 32.00 | -10.00 |
| Total depreciation | -79.69 | -17.78 | -27.00 | -62.00 | |
| EBIT | 27.11 | 126.58 | 81.80 | 94.00 | -10.00 |
| Other financial income | 2.00 | 4.87 | 4.57 | 3.85 | |
| Other financial expenses | -6.27 | -0.26 | -0.00 | -0.00 | -0.03 |
| Pre-tax profit | 20.84 | 128.32 | 86.66 | 98.57 | -6.18 |
| Income taxes | -4.67 | -28.28 | -19.05 | -21.68 | 1.36 |
| Net earnings | 16.17 | 100.03 | 67.61 | 76.89 | -4.81 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 116.02 | 81.00 | 54.00 | ||
| Tangible assets total | 116.02 | 81.00 | 54.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 65.00 | ||||
| Current amounts owed by group member comp. | 202.30 | 289.10 | 202.86 | 193.25 | |
| Current other receivables | 16.74 | ||||
| Current deferred tax assets | 28.93 | 14.31 | 12.22 | 1.36 | |
| Short term receivables total | 45.67 | 216.61 | 301.32 | 267.86 | 194.62 |
| Balance sheet total (assets) | 161.70 | 297.61 | 355.32 | 267.86 | 194.62 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 75.00 | |||
| Retained earnings | 5.68 | 21.85 | -28.11 | -35.51 | 41.38 |
| Profit of the financial year | 16.17 | 100.03 | 67.61 | 76.89 | -4.81 |
| Shareholders equity total | 146.85 | 246.89 | 314.49 | 241.38 | 161.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 4.05 | 13.66 | 16.96 | 9.46 | |
| Other non-interest bearing current liabilities | 1.79 | 28.06 | 14.87 | 8.02 | 24.04 |
| Current liabilities total | 14.85 | 50.72 | 40.83 | 26.48 | 33.04 |
| Balance sheet total (liabilities) | 161.70 | 297.61 | 355.32 | 267.86 | 194.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.