Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -1.16 | -1.12 |
| Gross profit | -1.16 | -1.12 |
| EBIT | -1.16 | -1.12 |
| Other financial income | -0.35 | -0.00 |
| Pre-tax profit | -1.51 | -1.13 |
| Net earnings | -1.51 | -1.13 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 1.14 | 0.02 |
| Cash and cash equivalents | 1.14 | 0.02 |
| Balance sheet total (assets) | 1.14 | 0.02 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -1.51 | |
| Profit of the financial year | -1.51 | -1.13 |
| Shareholders equity total | -1.51 | -2.63 |
| Non-current liabilities total | ||
| Current owed to participating | 2.65 | 2.65 |
| Current liabilities total | 2.65 | 2.65 |
| Balance sheet total (liabilities) | 1.14 | 0.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.