AAGE FINDERUP ApS — Credit Rating and Financial Key Figures
CVR number: 82511318
Poppelvej 6, 7441 Bording
tel: 40993786
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -11.00 | -11.00 | -10.00 | -8.00 | -8.36 |
| EBIT | -11.00 | -11.00 | -10.00 | -8.00 | -8.36 |
| Other financial income | 24.00 | 15.00 | 23.00 | 15.00 | 8.75 |
| Other financial expenses | - 279.00 | -7.00 | -0.45 | ||
| Income from other inv. held as non-curr. assets | 32.00 | 134.00 | 88.00 | 53.00 | 93.70 |
| Pre-tax profit | 45.00 | 138.00 | - 178.00 | 53.00 | 93.63 |
| Income taxes | -10.00 | -30.00 | 37.00 | -12.00 | -20.00 |
| Net earnings | 35.00 | 108.00 | - 141.00 | 41.00 | 73.63 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 965.00 | 968.00 | 728.00 | 884.00 | 692.85 |
| Long term receivables total | 965.00 | 968.00 | 728.00 | 884.00 | 692.85 |
| Inventories total | |||||
| Current other receivables | 66.00 | 50.00 | 33.00 | 16.57 | |
| Current deferred tax assets | 44.00 | 30.00 | 8.92 | ||
| Short term receivables total | 66.00 | 94.00 | 63.00 | 25.50 | |
| Cash and bank deposits | 162.00 | 129.00 | 13.00 | 87.00 | 13.59 |
| Cash and cash equivalents | 162.00 | 129.00 | 13.00 | 87.00 | 13.59 |
| Balance sheet total (assets) | 1 127.00 | 1 163.00 | 835.00 | 1 034.00 | 731.93 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 120.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 743.00 | 627.00 | 585.00 | 295.00 | 185.95 |
| Profit of the financial year | 35.00 | 108.00 | - 141.00 | 41.00 | 73.63 |
| Shareholders equity total | 1 098.00 | 1 085.00 | 794.00 | 686.00 | 609.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 7.00 | 5.00 | 5.00 |
| Current owed to participating | 23.00 | 46.00 | 34.00 | 343.00 | 117.35 |
| Short-term deferred tax liabilities | 1.00 | 27.00 | |||
| Current liabilities total | 29.00 | 78.00 | 41.00 | 348.00 | 122.35 |
| Balance sheet total (liabilities) | 1 127.00 | 1 163.00 | 835.00 | 1 034.00 | 731.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.