EMPTY WALL ApS — Credit Rating and Financial Key Figures
CVR number: 37368067
Tjørnevej 27, Thurø 5700 Svendborg
hello@emptywall.store
tel: 61483817
emptywall.store
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 126.80 | 111.60 | 411.77 | 201.86 | 136.87 |
| Employee benefit expenses | - 131.69 | - 154.85 | - 323.82 | - 198.79 | - 221.39 |
| EBIT | -4.88 | -43.25 | 87.95 | 3.07 | -84.52 |
| Other financial income | 0.15 | 0.00 | |||
| Other financial expenses | -0.94 | -0.14 | -3.33 | -1.23 | -1.49 |
| Pre-tax profit | -5.68 | -43.39 | 84.62 | 1.84 | -86.01 |
| Income taxes | 1.07 | -1.07 | -8.51 | -0.40 | 18.92 |
| Net earnings | -4.60 | -44.46 | 76.10 | 1.45 | -67.09 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.00 | 162.00 | 83.58 | 53.78 | |
| Current other receivables | 0.19 | 3.26 | 13.28 | 45.98 | 9.85 |
| Current deferred tax assets | 1.07 | 18.92 | |||
| Short term receivables total | 1.26 | 27.26 | 175.28 | 129.56 | 82.56 |
| Cash and bank deposits | 6.68 | 34.25 | 11.03 | 3.97 | |
| Cash and cash equivalents | 6.68 | 34.25 | 11.03 | 3.97 | |
| Balance sheet total (assets) | 7.94 | 61.51 | 175.28 | 140.59 | 86.53 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 4.00 | 4.00 | 4.00 | 4.00 | 40.00 |
| Retained earnings | -4.60 | -49.06 | 27.04 | 0.48 | |
| Profit of the financial year | -4.60 | -44.46 | 76.10 | 1.45 | -67.09 |
| Shareholders equity total | -0.60 | -45.06 | 31.04 | 32.48 | -26.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.53 | ||||
| Current trade creditors | 6.00 | 92.16 | 25.00 | 14.00 | 14.00 |
| Current owed to participating | 67.33 | 44.06 | 24.67 | ||
| Short-term deferred tax liabilities | 8.75 | 0.40 | |||
| Other non-interest bearing current liabilities | 2.55 | 14.41 | 42.63 | 49.65 | 74.46 |
| Current liabilities total | 8.55 | 106.57 | 144.24 | 108.11 | 113.13 |
| Balance sheet total (liabilities) | 7.94 | 61.51 | 175.28 | 140.59 | 86.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.