TR MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 34474966
Tarupvej 78, Tarup 5210 Odense NV
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -8.00 | -7.50 | -7.50 | 10.07 | -5.00 |
EBIT | -8.00 | -7.50 | -7.50 | 10.07 | -5.00 |
Other financial income | 5.59 | 6.04 | 6.94 | 21.10 | |
Other financial expenses | -0.84 | -0.05 | -0.99 | -0.85 | -4.59 |
Pre-tax profit | -3.25 | -1.51 | -1.55 | 9.22 | 11.51 |
Income taxes | 0.34 | 0.51 | 0.12 | -2.02 | 2.11 |
Net earnings | -2.91 | -0.99 | -1.42 | 7.19 | 13.62 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 89.44 | 89.44 | 89.44 | ||
Current other receivables | 73.47 | 81.22 | |||
Current deferred tax assets | 23.69 | 2.51 | 0.12 | 2.11 | |
Short term receivables total | 97.16 | 83.73 | 89.56 | 89.44 | 91.55 |
Cash and bank deposits | 0.16 | 0.76 | 0.00 | ||
Cash and cash equivalents | 0.16 | 0.76 | 0.00 | ||
Balance sheet total (assets) | 97.16 | 83.89 | 90.32 | 89.44 | 91.55 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -95.78 | -98.68 | -99.68 | -87.10 | -79.91 |
Profit of the financial year | -2.91 | -0.99 | -1.42 | 7.19 | 13.62 |
Shareholders equity total | -18.68 | -19.68 | -21.10 | 0.09 | 13.71 |
Non-current liabilities total | |||||
Current owed to group member | 100.70 | 88.37 | 95.23 | 79.83 | 72.84 |
Short-term deferred tax liabilities | 2.02 | ||||
Other non-interest bearing current liabilities | 15.15 | 15.20 | 16.19 | 7.50 | 5.00 |
Current liabilities total | 115.84 | 103.57 | 111.42 | 89.35 | 77.84 |
Balance sheet total (liabilities) | 97.16 | 83.89 | 90.32 | 89.44 | 91.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.