Sector4 IVS
CVR number: 39823411
Lars Dyrskøts Vej 19, 9400 Nørresundby
contact@sector4.dk
www.sector4.dk
Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 168.98 | 74.85 |
| Employee benefit expenses | -86.98 | -60.00 |
| Total depreciation | -31.03 | |
| EBIT | 50.97 | 14.85 |
| Other financial expenses | -0.71 | -0.76 |
| Pre-tax profit | 50.26 | 14.09 |
| Income taxes | -11.20 | -3.78 |
| Net earnings | 39.07 | 10.31 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 28.00 | |
| Current other receivables | 0.85 | |
| Short term receivables total | 0.85 | 28.00 |
| Cash and bank deposits | 57.42 | 67.61 |
| Cash and cash equivalents | 57.42 | 67.61 |
| Balance sheet total (assets) | 58.27 | 95.61 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 2.00 | 2.00 |
| Other reserves | 38.00 | |
| Retained earnings | 1.06 | |
| Profit of the financial year | 39.07 | 10.31 |
| Shareholders equity total | 41.06 | 51.38 |
| Non-current liabilities total | ||
| Current trade creditors | 3.00 | 13.00 |
| Current owed to participating | 3.00 | 0.05 |
| Short-term deferred tax liabilities | 11.20 | 14.96 |
| Other non-interest bearing current liabilities | 0.00 | 16.23 |
| Current liabilities total | 17.20 | 44.23 |
| Balance sheet total (liabilities) | 58.27 | 95.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.