GRØN FRITID, VESTER HASSING ApS — Credit Rating and Financial Key Figures
CVR number: 29622450
Halsvej 179, 9310 Vodskov
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 102.60 | ||||
Gross profit | 32.26 | 45.84 | -8.44 | -23.27 | 34.62 |
Total depreciation | -12.63 | -12.63 | - 508.43 | ||
EBIT | 19.63 | 33.21 | -8.44 | -23.27 | - 473.82 |
Other financial expenses | -0.09 | -0.34 | -0.22 | ||
Pre-tax profit | 19.53 | 32.87 | -8.44 | -23.27 | - 474.04 |
Income taxes | -4.35 | -7.51 | -1.96 | ||
Net earnings | 15.19 | 25.36 | -8.44 | -23.27 | - 476.00 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 181.07 | 1 168.43 | 1 168.43 | 1 168.43 | 660.00 |
Tangible assets total | 1 181.07 | 1 168.43 | 1 168.43 | 1 168.43 | 660.00 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 4.04 | 5.92 | |||
Inventories total | 4.04 | 5.92 | |||
Current other receivables | 0.14 | 0.76 | 1.97 | ||
Short term receivables total | 0.14 | 0.76 | 1.97 | ||
Cash and bank deposits | 24.32 | 7.42 | 9.14 | 9.58 | 26.64 |
Cash and cash equivalents | 24.32 | 7.42 | 9.14 | 9.58 | 26.64 |
Balance sheet total (assets) | 1 209.56 | 1 181.77 | 1 177.58 | 1 178.77 | 688.61 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 963.74 | 978.93 | 1 012.73 | 1 040.76 | 1 017.50 |
Profit of the financial year | 15.19 | 25.36 | -8.44 | -23.27 | - 476.00 |
Shareholders equity total | 1 103.93 | 1 129.29 | 1 129.29 | 1 142.50 | 666.50 |
Provisions | 29.93 | 27.15 | 27.15 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 1.20 | 36.27 | |||
Current trade creditors | 8.00 | 8.00 | 5.00 | 20.00 | |
Bills of exchange | 0.06 | ||||
Short-term deferred tax liabilities | 9.90 | 7.60 | 7.60 | 2.05 | |
Other non-interest bearing current liabilities | 57.80 | 8.54 | 8.54 | ||
Current liabilities total | 75.70 | 25.33 | 21.13 | 36.27 | 22.11 |
Balance sheet total (liabilities) | 1 209.56 | 1 181.77 | 1 177.58 | 1 178.77 | 688.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.