NavIQ ApS — Credit Rating and Financial Key Figures
CVR number: 38330152
Maltevangen 13, 2820 Gentofte
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 891.58 | 769.81 | 676.10 | |
Employee benefit expenses | - 502.37 | - 604.03 | - 604.15 | - 101.64 |
Other operating expenses | -6.92 | |||
EBIT | 389.21 | 165.78 | 71.95 | - 108.56 |
Other financial expenses | -3.28 | -0.63 | -0.20 | |
Pre-tax profit | 385.93 | 165.15 | 71.75 | - 108.56 |
Income taxes | -85.62 | -36.47 | -15.83 | |
Net earnings | 300.30 | 128.68 | 55.93 | - 108.56 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 186.33 | 141.56 | 127.97 | |
Current amounts owed by group member comp. | 1.00 | |||
Short term receivables total | 187.33 | 141.56 | 127.97 | |
Cash and bank deposits | 317.66 | 397.60 | 203.59 | 42.03 |
Cash and cash equivalents | 317.66 | 397.60 | 203.59 | 42.03 |
Balance sheet total (assets) | 504.99 | 539.17 | 331.56 | 42.03 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 1.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 200.00 | 128.68 | 55.93 | |
Other reserves | 49.00 | |||
Retained earnings | - 249.00 | -77.38 | -4.62 | 1.34 |
Profit of the financial year | 300.30 | 128.68 | 55.93 | - 108.56 |
Shareholders equity total | 301.30 | 229.98 | 157.23 | -57.23 |
Non-current liabilities total | ||||
Current owed to participating | 27.45 | 99.26 | ||
Current owed to group member | 184.62 | |||
Short-term deferred tax liabilities | 85.62 | 36.47 | 52.30 | |
Other non-interest bearing current liabilities | 118.07 | 60.64 | 122.03 | |
Current liabilities total | 203.69 | 309.18 | 174.33 | 99.26 |
Balance sheet total (liabilities) | 504.99 | 539.17 | 331.56 | 42.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.