TOLKEGRUPPEN KOMPLEMENTAR ApS — Credit Rating and Financial Key Figures
CVR number: 35841458
Amaliegade 14 A, 1256 København K
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7.10 | -6.98 | -5.63 | -5.63 | -5.63 |
EBIT | -7.10 | -6.98 | -5.63 | -5.63 | -5.63 |
Other financial income | 48.17 | 4.27 | 5.00 | 7.08 | 7.11 |
Other financial expenses | -0.20 | -0.31 | -1.86 | -0.32 | -0.17 |
Pre-tax profit | 40.86 | -3.01 | -2.48 | 1.13 | 1.32 |
Income taxes | -9.02 | ||||
Net earnings | 31.84 | -3.01 | -2.48 | 1.13 | 1.32 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 111.56 | 52.44 | 51.81 | 51.26 | 52.74 |
Current deferred tax assets | 2.00 | 2.00 | |||
Short term receivables total | 111.56 | 52.44 | 53.81 | 53.26 | 52.74 |
Cash and bank deposits | 0.84 | 0.84 | 0.84 | 0.84 | |
Cash and cash equivalents | 0.84 | 0.84 | 0.84 | 0.84 | |
Balance sheet total (assets) | 111.56 | 53.27 | 54.65 | 54.10 | 53.58 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 40.80 | ||||
Retained earnings | -31.81 | 0.04 | -2.98 | -5.46 | -4.33 |
Profit of the financial year | 31.84 | -3.01 | -2.48 | 1.13 | 1.32 |
Shareholders equity total | 90.84 | 47.02 | 44.54 | 45.67 | 46.99 |
Non-current liabilities total | |||||
Current loans from credit institutions | 0.85 | ||||
Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
Short-term deferred tax liabilities | 13.62 | ||||
Other non-interest bearing current liabilities | 3.86 | 2.18 | 0.34 | ||
Current liabilities total | 20.72 | 6.25 | 10.11 | 8.43 | 6.59 |
Balance sheet total (liabilities) | 111.56 | 53.27 | 54.65 | 54.10 | 53.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.