TAMARIX VII ApS — Credit Rating and Financial Key Figures
CVR number: 31582784
Fabersvej 2 A, 3250 Gilleleje
tel: 33129493
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 927.87 | 949.49 | 1 618.81 | 1 063.75 | -1 096.86 |
Reduction in value of non-current assets | -4 147.53 | ||||
EBIT | 927.87 | 949.49 | 1 618.81 | -3 083.78 | -1 096.86 |
Other financial income | 1 247.70 | 18.40 | 13.62 | 78.88 | |
Other financial expenses | - 325.66 | - 256.29 | - 224.62 | - 194.33 | -21.79 |
Pre-tax profit | 1 849.91 | 711.61 | 1 407.81 | -3 199.23 | -1 118.65 |
Income taxes | - 391.94 | - 152.50 | -19.60 | - 208.62 | 146.30 |
Net earnings | 1 457.97 | 559.10 | 1 388.21 | -3 407.85 | - 972.35 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 30 126.18 | 30 126.18 | 29 455.38 | ||
Tangible assets total | 30 126.18 | 30 126.18 | 29 455.38 | ||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 25 307.85 | ||||
Inventories total | 25 307.85 | ||||
Current amounts owed by group member comp. | 208.92 | 207.47 | 678.42 | 98.64 | 93.57 |
Prepayments and accrued income | 166.48 | 204.50 | 17.04 | 192.83 | |
Current other receivables | 210.67 | 80.67 | 116.31 | 170.37 | |
Current deferred tax assets | 21.14 | 20.42 | 166.72 | ||
Short term receivables total | 586.07 | 492.65 | 832.91 | 482.25 | 260.29 |
Cash and bank deposits | 132.83 | 67.07 | 54.20 | 1 992.54 | 6 203.68 |
Cash and cash equivalents | 132.83 | 67.07 | 54.20 | 1 992.54 | 6 203.68 |
Balance sheet total (assets) | 30 845.08 | 30 685.90 | 30 342.49 | 27 782.65 | 6 463.96 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 5 885.67 | 7 343.64 | 7 902.74 | 9 290.95 | 5 883.10 |
Profit of the financial year | 1 457.97 | 559.10 | 1 388.21 | -3 407.85 | - 972.35 |
Shareholders equity total | 7 468.64 | 8 027.74 | 9 415.95 | 6 008.10 | 5 035.75 |
Provisions | 71.98 | 86.20 | |||
Non-current loans from credit institutions | 20 450.65 | 19 645.21 | 18 838.99 | ||
Non-current liabilities total | 20 450.65 | 19 645.21 | 18 838.99 | ||
Current loans from credit institutions | 782.58 | 787.04 | 791.50 | 18 825.00 | |
Advances received | 1 617.53 | ||||
Current trade creditors | 249.00 | 60.00 | 444.72 | 309.04 | 427.06 |
Current owed to group member | 927.49 | 1 384.89 | 138.28 | 333.42 | 1 001.16 |
Short-term deferred tax liabilities | 205.96 | 138.28 | 126.94 | 207.90 | |
Other non-interest bearing current liabilities | 688.78 | 556.53 | 586.11 | 481.66 | |
Current liabilities total | 2 853.82 | 2 926.75 | 2 087.54 | 21 774.55 | 1 428.21 |
Balance sheet total (liabilities) | 30 845.08 | 30 685.90 | 30 342.49 | 27 782.65 | 6 463.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.