Selskabet af 1/4 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 40331964
Gl. Feggesundvej 47, 7742 Vesløs
vognmandsforr@gmail.com
tel: 23812055
Income statement (kDKK)
2019 | 2020 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 368.61 | 899.41 |
Employee benefit expenses | - 893.57 | - 986.86 |
Other operating expenses | -1.65 | |
Total depreciation | -21.00 | -54.55 |
EBIT | 454.03 | - 143.64 |
Other financial expenses | -3.59 | -9.22 |
Pre-tax profit | 450.44 | - 152.86 |
Income taxes | - 100.60 | 31.77 |
Net earnings | 349.85 | - 121.09 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Buildings | 109.00 | 234.67 |
Machinery and equipment | 6.17 | |
Tangible assets total | 109.00 | 240.83 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 13.23 | 13.23 |
Inventories total | 13.23 | 13.23 |
Current trade debtors | 280.78 | |
Current other receivables | 95.20 | |
Current deferred tax assets | 29.60 | |
Short term receivables total | 95.20 | 310.38 |
Cash and bank deposits | 401.53 | 43.67 |
Cash and cash equivalents | 401.53 | 43.67 |
Balance sheet total (assets) | 618.95 | 608.11 |
Equity and liabilities (kDKK)
2019 | 2020 | |
---|---|---|
Share capital | 0.00 | 40.00 |
Shares repurchased | 110.60 | |
Other reserves | 40.00 | |
Retained earnings | - 150.60 | 199.25 |
Profit of the financial year | 349.85 | - 121.09 |
Shareholders equity total | 349.85 | 118.15 |
Provisions | 2.50 | |
Non-current liabilities total | ||
Current trade creditors | 54.97 | 262.44 |
Current owed to participating | 14.93 | 0.72 |
Short-term deferred tax liabilities | 98.10 | |
Other non-interest bearing current liabilities | 98.61 | 226.80 |
Current liabilities total | 266.61 | 489.96 |
Balance sheet total (liabilities) | 618.95 | 608.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.