Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 107.39 |
| Employee benefit expenses | -85.00 |
| EBIT | 22.39 |
| Other financial expenses | -0.14 |
| Pre-tax profit | 22.25 |
| Income taxes | -4.90 |
| Net earnings | 17.36 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 111.57 |
| Short term receivables total | 111.57 |
| Cash and bank deposits | 22.20 |
| Cash and cash equivalents | 22.20 |
| Balance sheet total (assets) | 133.78 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 17.36 |
| Shareholders equity total | 67.36 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 4.90 |
| Other non-interest bearing current liabilities | 61.52 |
| Current liabilities total | 66.42 |
| Balance sheet total (liabilities) | 133.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.