SPECIALLÆGESELSKABET KIRSTEN HOUGAARD JENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29535043
Ny Østergade 11, 4000 Roskilde
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 326.78 | 5 118.21 | 5 058.67 | 5 238.92 | 5 506.51 |
Employee benefit expenses | -2 750.59 | -3 230.45 | -2 868.39 | -2 486.67 | -2 699.50 |
Other operating expenses | - 151.98 | -57.48 | |||
Total depreciation | - 440.87 | - 384.00 | - 432.90 | - 178.54 | - 208.58 |
EBIT | 2 135.32 | 1 503.76 | 1 757.38 | 2 421.73 | 2 540.95 |
Other financial income | 7.07 | 3.10 | 17.68 | ||
Other financial expenses | -8.37 | -5.86 | -0.82 | -0.16 | -4.07 |
Pre-tax profit | 2 126.95 | 1 497.90 | 1 763.63 | 2 424.67 | 2 554.57 |
Income taxes | - 468.51 | - 329.54 | - 388.25 | - 533.80 | - 562.14 |
Net earnings | 1 658.44 | 1 168.36 | 1 375.38 | 1 890.87 | 1 992.42 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 379.87 | 1 106.64 | 673.74 | 1 436.97 | 510.91 |
Tangible assets total | 1 379.87 | 1 106.64 | 673.74 | 1 436.97 | 510.91 |
Other receivables | 114.48 | 114.48 | 114.48 | 117.80 | 153.97 |
Investments total | 114.48 | 114.48 | 114.48 | 117.80 | 153.97 |
Long term receivables total | |||||
Raw materials and consumables | 32.44 | ||||
Inventories total | 32.44 | ||||
Current trade debtors | 669.94 | 583.51 | 452.83 | 649.15 | 849.09 |
Current amounts owed by group member comp. | 42.40 | 117.49 | 276.51 | 398.60 | 824.60 |
Prepayments and accrued income | 14.98 | ||||
Current other receivables | 0.23 | 0.20 | |||
Current deferred tax assets | 31.86 | 15.35 | |||
Short term receivables total | 712.35 | 700.99 | 761.21 | 1 047.98 | 1 704.22 |
Cash and bank deposits | 1 244.80 | 973.55 | 1 781.65 | 1 304.28 | 1 955.91 |
Cash and cash equivalents | 1 244.80 | 973.55 | 1 781.65 | 1 304.28 | 1 955.91 |
Balance sheet total (assets) | 3 451.50 | 2 895.67 | 3 331.09 | 3 907.04 | 4 357.45 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 600.00 | 1 100.00 | 1 375.38 | 1 890.87 | |
Retained earnings | - 882.17 | - 323.73 | - 530.75 | -1 046.24 | 844.63 |
Profit of the financial year | 1 658.44 | 1 168.36 | 1 375.38 | 1 890.87 | 1 992.42 |
Shareholders equity total | 2 501.27 | 2 069.63 | 2 345.01 | 2 860.50 | 2 962.05 |
Provisions | 7.78 | 3.34 | 0.60 | ||
Non-current liabilities total | |||||
Current trade creditors | 64.23 | 75.58 | 86.52 | 77.94 | 153.99 |
Short-term deferred tax liabilities | 466.51 | 333.98 | 423.46 | 501.34 | 578.09 |
Other non-interest bearing current liabilities | 411.71 | 413.13 | 476.11 | 466.67 | 663.32 |
Current liabilities total | 942.44 | 822.69 | 986.09 | 1 045.94 | 1 395.40 |
Balance sheet total (liabilities) | 3 451.50 | 2 895.67 | 3 331.09 | 3 907.04 | 4 357.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.