Sky Branding ApS — Credit Rating and Financial Key Figures
CVR number: 37352470
Katrinebjergvej 107, 8200 Aarhus N
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 779.49 | 9 925.51 | 9 961.43 | 10 114.00 | 8 450.52 |
| Employee benefit expenses | -5 221.59 | -6 427.65 | -6 728.52 | -8 354.88 | -11 413.87 |
| Other operating expenses | - 441.48 | ||||
| Total depreciation | -78.14 | -78.14 | - 107.27 | - 186.07 | - 144.48 |
| EBIT | 5 479.77 | 3 419.72 | 3 125.64 | 1 573.05 | -3 549.30 |
| Other financial income | 9.90 | 21.35 | 163.84 | 295.46 | 42.07 |
| Other financial expenses | -4.25 | -11.16 | -34.86 | - 312.97 | -1 507.61 |
| Net income from associates (fin.) | -32.00 | ||||
| Pre-tax profit | 5 485.42 | 3 429.91 | 3 254.62 | 1 555.53 | -5 046.83 |
| Income taxes | -1 206.79 | - 754.58 | - 791.60 | - 364.70 | 377.75 |
| Net earnings | 4 278.63 | 2 675.33 | 2 463.02 | 1 190.83 | -4 669.08 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 234.41 | 156.28 | 287.90 | 414.34 | 302.33 |
| Tangible assets total | 234.41 | 156.28 | 287.90 | 414.34 | 302.33 |
| Investments total | 302.64 | 285.11 | 259.68 | 266.10 | 318.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 767.51 | 5 057.96 | 2 787.53 | 3 551.73 | 2 669.54 |
| Current amounts owed by group member comp. | 195.38 | 1 577.63 | 6 250.26 | 172.70 | |
| Prepayments and accrued income | 29.01 | 29.01 | 121.56 | 198.30 | 55.20 |
| Current other receivables | 1 320.71 | 870.15 | 1 229.32 | ||
| Current deferred tax assets | 195.26 | ||||
| Short term receivables total | 2 991.90 | 6 859.86 | 10 480.05 | 4 620.18 | 4 126.76 |
| Cash and bank deposits | 2 864.38 | 4 038.90 | 883.88 | 3 158.48 | 229.92 |
| Cash and cash equivalents | 2 864.38 | 4 038.90 | 883.88 | 3 158.48 | 229.92 |
| Balance sheet total (assets) | 6 393.33 | 11 340.15 | 11 911.51 | 8 459.11 | 4 977.24 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 9 277.05 | 1 190.00 | |||
| Retained earnings | 4 138.70 | -2 463.02 | -1 190.00 | 0.82 | |
| Profit of the financial year | 4 278.63 | 2 675.33 | 2 463.02 | 1 190.83 | -4 669.08 |
| Shareholders equity total | 4 328.63 | 6 864.02 | 9 327.05 | 1 240.83 | -4 618.26 |
| Provisions | 58.18 | 80.08 | 430.87 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 198.62 | 910.51 | 739.51 | 123.54 | 710.47 |
| Current owed to group member | 0.69 | 2 968.93 | 1 764.50 | ||
| Short-term deferred tax liabilities | 1 006.79 | 1 717.17 | |||
| Other non-interest bearing current liabilities | 859.29 | 1 848.44 | 1 761.09 | 3 482.58 | 6 562.10 |
| Accruals and deferred income | 25.00 | 563.16 | 127.56 | ||
| Current liabilities total | 2 064.70 | 4 476.12 | 2 526.29 | 7 138.21 | 9 164.63 |
| Balance sheet total (liabilities) | 6 393.33 | 11 340.15 | 11 911.51 | 8 459.11 | 4 977.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.