North Market ApS — Credit Rating and Financial Key Figures
CVR number: 38670565
I L Tvedes Vej 16, 3000 Helsingør
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 616.46 | 317.13 | 239.30 | 301.72 |
Employee benefit expenses | - 239.14 | - 237.79 | - 287.90 | |
EBIT | - 616.46 | 77.99 | 1.51 | 13.83 |
Other financial expenses | -0.53 | -0.01 | -0.75 | |
Pre-tax profit | - 616.46 | 77.46 | 1.49 | 13.07 |
Income taxes | -17.04 | -0.33 | -2.88 | |
Net earnings | - 616.46 | 60.42 | 1.17 | 10.20 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 6.60 | 6.60 | 44.20 | 28.50 |
Tangible assets total | 6.60 | 6.60 | 44.20 | 28.50 |
Other receivables | 147.60 | 147.60 | 147.60 | 147.60 |
Investments total | 147.60 | 147.60 | 147.60 | 147.60 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 12.77 | 26.81 | 21.86 | |
Short term receivables total | 12.77 | 26.81 | 21.86 | |
Cash and bank deposits | 6.35 | 47.31 | 20.14 | 36.75 |
Cash and cash equivalents | 6.35 | 47.31 | 20.14 | 36.75 |
Balance sheet total (assets) | 160.55 | 214.28 | 238.75 | 234.72 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | - 616.46 | - 556.04 | - 554.87 | |
Profit of the financial year | - 616.46 | 60.42 | 1.17 | 10.20 |
Shareholders equity total | - 566.46 | - 506.04 | - 504.87 | - 494.68 |
Non-current liabilities total | ||||
Current owed to participating | 262.18 | 419.13 | 333.24 | 305.69 |
Short-term deferred tax liabilities | 17.04 | 17.37 | 2.88 | |
Other non-interest bearing current liabilities | 464.83 | 284.14 | 393.01 | 420.82 |
Current liabilities total | 727.01 | 720.32 | 743.63 | 729.39 |
Balance sheet total (liabilities) | 160.55 | 214.28 | 238.75 | 234.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.