Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 485.55 |
| External services | -2 030.56 |
| Gross profit | 454.99 |
| Employee benefit expenses | - 898.04 |
| EBIT | - 443.05 |
| Other financial expenses | -1.73 |
| Pre-tax profit | - 444.78 |
| Income taxes | 96.95 |
| Net earnings | - 347.84 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 81.07 |
| Current deferred tax assets | 96.95 |
| Short term receivables total | 178.01 |
| Cash and bank deposits | 25.31 |
| Cash and cash equivalents | 25.31 |
| Balance sheet total (assets) | 203.32 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 347.84 |
| Shareholders equity total | - 307.84 |
| Non-current liabilities total | |
| Current trade creditors | 35.63 |
| Current owed to participating | 170.28 |
| Other non-interest bearing current liabilities | 305.25 |
| Current liabilities total | 511.16 |
| Balance sheet total (liabilities) | 203.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.