Income statement (kDKK)
| 2017 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 43.52 | 4.48 |
| External services | -24.02 | -4.53 |
| Gross profit | 19.50 | -0.05 |
| Employee benefit expenses | -19.45 | |
| EBIT | 0.05 | -0.05 |
| Pre-tax profit | 0.05 | -0.05 |
| Net earnings | 0.05 | -0.05 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.14 |
| Cash and cash equivalents | 0.14 |
| Balance sheet total (assets) | 0.14 |
Equity and liabilities (kDKK)
| 2017 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | 0.05 | -0.00 | -0.00 | |
| Profit of the financial year | 0.05 | -0.05 | ||
| Shareholders equity total | 0.05 | |||
| Non-current owed to group member | 0.09 | |||
| Non-current liabilities total | 0.09 | |||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 0.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.