Greenon IVS
CVR number: 38155997
Brynhøjvænget 51, 8381 Tilst
andrew@greenon.dk
tel: 30584458
www.greenon.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -20.65 | -28.48 | -18.23 | |
| EBIT | -20.65 | 29.29 | -28.48 | -18.23 |
| Other financial expenses | -0.02 | -0.67 | -2.35 | -0.91 |
| Pre-tax profit | -20.67 | 28.61 | -30.83 | -19.14 |
| Income taxes | -1.75 | 6.78 | 4.17 | |
| Net earnings | -20.67 | 26.87 | -24.05 | -14.97 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.54 | 1.54 | |||
| Inventories total | 1.54 | 1.54 | |||
| Current trade debtors | 3.26 | ||||
| Current deferred tax assets | 6.78 | 10.99 | |||
| Short term receivables total | 3.26 | 6.78 | 10.99 | ||
| Cash and bank deposits | 0.10 | 0.40 | 32.54 | 11.87 | 18.87 |
| Cash and cash equivalents | 0.10 | 0.40 | 32.54 | 11.87 | 18.87 |
| Balance sheet total (assets) | 0.10 | 3.66 | 32.54 | 20.19 | 31.41 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Other reserves | 6.19 | ||||
| Retained earnings | -26.87 | 6.19 | -17.85 | ||
| Profit of the financial year | -20.67 | 26.87 | -24.05 | -14.97 | |
| Shareholders equity total | 0.10 | -20.57 | 6.29 | -17.75 | -32.72 |
| Non-current liabilities total | |||||
| Current owed to participating | 23.49 | 18.23 | 31.49 | 51.99 | |
| Short-term deferred tax liabilities | 1.75 | 1.75 | 1.79 | ||
| Other non-interest bearing current liabilities | 0.74 | 6.27 | 4.71 | 10.35 | |
| Current liabilities total | 24.23 | 26.25 | 37.95 | 64.13 | |
| Balance sheet total (liabilities) | 0.10 | 3.66 | 32.54 | 20.19 | 31.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.