WYNG ApS — Credit Rating and Financial Key Figures
CVR number: 38470396
Højrimmenvej 32, 9380 Vestbjerg
info@flywyng.com
tel: 29708070
www.flywyng.com
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 235.00 | - 165.43 | 314.82 | -68.85 |
| Total depreciation | -1 133.83 | |||
| EBIT | - 235.00 | - 165.43 | 314.82 | -1 202.69 |
| Other financial expenses | -6.77 | -7.01 | -2.44 | |
| Pre-tax profit | - 366.34 | - 172.20 | 307.81 | -1 205.12 |
| Income taxes | 131.34 | |||
| Net earnings | - 235.00 | - 172.20 | 307.81 | -1 205.12 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Development expenditure | 596.98 | 1 015.08 | 1 133.83 | |
| Intangible assets total | 596.98 | 1 015.08 | 1 133.83 | |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 0.24 | |||
| Current other receivables | 0.17 | 5.00 | 5.00 | |
| Current deferred tax assets | 131.34 | 223.32 | ||
| Short term receivables total | 131.34 | 223.49 | 5.24 | 5.00 |
| Cash and bank deposits | 655.25 | 76.90 | 348.10 | 180.75 |
| Cash and cash equivalents | 655.25 | 76.90 | 348.10 | 180.75 |
| Balance sheet total (assets) | 1 383.56 | 1 315.47 | 1 487.17 | 185.75 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 |
| Other reserves | 465.64 | 791.76 | 884.39 | |
| Retained earnings | 809.16 | 248.04 | -16.79 | 1 175.41 |
| Profit of the financial year | - 235.00 | - 172.20 | 307.81 | -1 205.12 |
| Shareholders equity total | 1 240.80 | 1 068.60 | 1 376.41 | 171.29 |
| Provisions | 131.34 | 223.32 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 20.00 | 10.00 | 10.00 |
| Current owed to participating | 1.43 | 3.55 | 3.55 | 3.55 |
| Other non-interest bearing current liabilities | 97.21 | 0.91 | ||
| Current liabilities total | 11.43 | 23.55 | 110.76 | 14.46 |
| Balance sheet total (liabilities) | 1 383.56 | 1 315.47 | 1 487.17 | 185.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.